Guangdong Transtek Medical Electronics Co., Ltd (SHE:300562)
China
· Delayed Price · Currency is CNY 14.20
+0.32 (2.31%)
Apr 29, 2025, 2:45 PM CST
SHE:300562 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 67.43 | 58.16 | 34.37 | -32.36 | 8.87 | 70.16 | Upgrade
|
| Depreciation & Amortization | 26.76 | 26.76 | 26.06 | 30.57 | 24.2 | 14.71 | Upgrade
|
| Other Amortization | 3.35 | 3.35 | 6.85 | 4.04 | 3.56 | 3.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.09 | -0.09 | 0.47 | -0.38 | 0.05 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.98 | 19.98 | 0.86 | 16.21 | 8.12 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.3 | -0.3 | -3.32 | 6.31 | -3.69 | -0.13 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 3.85 | 5.23 | 7.36 | 4.63 | Upgrade
|
| Other Operating Activities | 24.89 | -10.66 | 3.84 | 16.19 | -3.68 | 7.74 | Upgrade
|
| Change in Accounts Receivable | 48.03 | 48.03 | -16.18 | 222.63 | -71.03 | -115.91 | Upgrade
|
| Change in Inventory | -16.59 | -16.59 | 28.94 | 66.09 | 15.22 | -132.01 | Upgrade
|
| Change in Accounts Payable | 8.67 | 8.67 | -10.08 | -247.55 | 12.04 | 225.97 | Upgrade
|
| Operating Cash Flow | 163.68 | 118.85 | 74.14 | 84.65 | -0.88 | 77.99 | Upgrade
|
| Operating Cash Flow Growth | 130.09% | 60.30% | -12.41% | - | - | 4.04% | Upgrade
|
| Capital Expenditures | -32.55 | -27.98 | -12.89 | -21.04 | -67.78 | -99.28 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.49 | 1.15 | 0.77 | 3.4 | 0 | 0 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 2.02 | Upgrade
|
| Investment in Securities | 8.6 | 8.6 | 24.4 | 35.94 | -119.4 | 51.34 | Upgrade
|
| Other Investing Activities | -57.81 | 3.03 | 6.08 | -5.77 | 3.96 | 0.95 | Upgrade
|
| Investing Cash Flow | -80.27 | -15.2 | 18.36 | 12.54 | -183.22 | -44.97 | Upgrade
|
| Short-Term Debt Issued | - | - | 162 | 133 | 111.59 | 73.61 | Upgrade
|
| Long-Term Debt Issued | - | 192.61 | - | - | - | - | Upgrade
|
| Total Debt Issued | 190.61 | 192.61 | 162 | 133 | 111.59 | 73.61 | Upgrade
|
| Short-Term Debt Repaid | - | - | -172 | -17.21 | -137.07 | -62.54 | Upgrade
|
| Long-Term Debt Repaid | - | -132.67 | -6.69 | -8.06 | -5.86 | - | Upgrade
|
| Total Debt Repaid | -132.95 | -132.67 | -178.69 | -25.28 | -142.93 | -62.54 | Upgrade
|
| Net Debt Issued (Repaid) | 57.66 | 59.94 | -16.69 | 107.72 | -31.34 | 11.07 | Upgrade
|
| Issuance of Common Stock | 2.72 | 2.72 | 10.93 | 3.43 | 392.89 | 6.88 | Upgrade
|
| Common Dividends Paid | -65.71 | -65.21 | -5.64 | -3.55 | -44.68 | -4.84 | Upgrade
|
| Other Financing Activities | -8.45 | -19.21 | - | -0.23 | -1.38 | -0.48 | Upgrade
|
| Financing Cash Flow | -13.78 | -21.75 | -11.4 | 107.38 | 315.49 | 12.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | 15.83 | 14.39 | 3.73 | 11.66 | -0.26 | -10.37 | Upgrade
|
| Net Cash Flow | 85.46 | 96.28 | 84.83 | 216.23 | 131.14 | 35.29 | Upgrade
|
| Free Cash Flow | 131.13 | 90.87 | 61.25 | 63.61 | -68.66 | -21.3 | Upgrade
|
| Free Cash Flow Growth | 125.98% | 48.37% | -3.72% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 13.00% | 9.23% | 6.93% | 5.97% | -3.77% | -1.59% | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.42 | 0.28 | 0.29 | -0.31 | -0.11 | Upgrade
|
| Cash Income Tax Paid | - | -47.09 | -41.75 | -61.81 | -103.59 | -68.41 | Upgrade
|
| Levered Free Cash Flow | 85.04 | 48.01 | 36.95 | -32.1 | -117.83 | 31.84 | Upgrade
|
| Unlevered Free Cash Flow | 86.17 | 48.01 | 39.62 | -30.59 | -116.22 | 32.08 | Upgrade
|
| Change in Net Working Capital | -43.89 | -7.72 | -7.37 | 0.04 | 79.15 | -53.92 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.