Wuhan Jingce Electronic Group Co.,Ltd (SHE:300567)
China · Delayed Price · Currency is CNY 141.13
+8.55 (6.45%)
At close: Feb 13, 2026
SHE:300567 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,966 | 2,526 | 2,383 | 2,695 | 2,388 | 2,061 |
Other Revenue | 39.35 | 39.35 | 46.1 | 36.07 | 21.14 | 15.56 |
| 3,005 | 2,565 | 2,429 | 2,731 | 2,409 | 2,077 | |
Revenue Growth (YoY) | 10.68% | 5.59% | -11.03% | 13.35% | 16.01% | 6.45% |
Cost of Revenue | 1,705 | 1,554 | 1,290 | 1,525 | 1,368 | 1,092 |
Gross Profit | 1,300 | 1,011 | 1,139 | 1,205 | 1,041 | 984.11 |
Selling, General & Admin | 531.99 | 495.51 | 482.61 | 486.96 | 436.93 | 351.3 |
Research & Development | 776.4 | 724.05 | 640.6 | 574.04 | 426.46 | 322.12 |
Other Operating Expenses | -6.34 | -29.26 | -25.54 | -3.5 | -12.49 | -36.17 |
Operating Expenses | 1,331 | 1,197 | 1,109 | 1,111 | 870.15 | 656 |
Operating Income | -31.42 | -186.16 | 30.62 | 94.3 | 171.03 | 328.11 |
Interest Expense | -101.42 | -82.53 | -66.05 | -59.84 | -56 | -63.29 |
Interest & Investment Income | - | 11.17 | 22.35 | 101.65 | 34.14 | 11.24 |
Currency Exchange Gain (Loss) | -3.88 | -3.88 | 5.23 | 23.68 | -3.73 | -16.67 |
Other Non Operating Income (Expenses) | 15.37 | -3.51 | -2.7 | -3.91 | -3.4 | -2.16 |
EBT Excluding Unusual Items | -121.35 | -264.91 | -10.55 | 155.88 | 142.05 | 257.24 |
Gain (Loss) on Sale of Investments | -67.4 | -30.23 | -15.2 | -15.1 | -15.05 | -39.48 |
Gain (Loss) on Sale of Assets | 4.74 | 6.78 | 5.41 | -0.04 | 0.42 | -1.08 |
Asset Writedown | -2.14 | -0.12 | -0.22 | -0.09 | -0.54 | -0.39 |
Other Unusual Items | 74.07 | 74.07 | 147.52 | 103.5 | 45.49 | 33.63 |
Pretax Income | -112.07 | -214.41 | 126.97 | 244.15 | 172.36 | 249.92 |
Income Tax Expense | 0.5 | 8.42 | 37.49 | 35.9 | 32.52 | 34.3 |
Earnings From Continuing Operations | -112.57 | -222.83 | 89.47 | 208.25 | 139.85 | 215.62 |
Minority Interest in Earnings | 32.82 | 125.23 | 60.63 | 63.64 | 52.44 | 27.61 |
Net Income | -79.75 | -97.6 | 150.1 | 271.89 | 192.29 | 243.23 |
Net Income to Common | -79.75 | -97.6 | 150.1 | 271.89 | 192.29 | 243.23 |
Net Income Growth | - | - | -44.79% | 41.40% | -20.94% | -9.82% |
Shares Outstanding (Basic) | 282 | 279 | 278 | 275 | 268 | 246 |
Shares Outstanding (Diluted) | 282 | 279 | 278 | 275 | 268 | 252 |
Shares Change (YoY) | -4.33% | 0.32% | 1.16% | 2.67% | 6.11% | 0.07% |
EPS (Basic) | -0.28 | -0.35 | 0.54 | 0.99 | 0.72 | 0.99 |
EPS (Diluted) | -0.28 | -0.35 | 0.54 | 0.99 | 0.72 | 0.97 |
EPS Growth | - | - | -45.42% | 37.73% | -26.27% | -8.93% |
Free Cash Flow | -633.83 | -229.56 | -547.05 | -833.08 | -798.07 | 84.43 |
Free Cash Flow Per Share | -2.25 | -0.82 | -1.97 | -3.03 | -2.98 | 0.34 |
Dividend Per Share | - | - | 0.200 | 0.300 | 0.300 | 0.300 |
Dividend Growth | - | - | -33.33% | - | - | - |
Gross Margin | 43.26% | 39.40% | 46.90% | 44.15% | 43.22% | 47.39% |
Operating Margin | -1.04% | -7.26% | 1.26% | 3.45% | 7.10% | 15.80% |
Profit Margin | -2.65% | -3.81% | 6.18% | 9.96% | 7.98% | 11.71% |
Free Cash Flow Margin | -21.09% | -8.95% | -22.52% | -30.51% | -33.13% | 4.07% |
EBITDA | 102.81 | -52.68 | 163.1 | 189.32 | 230.65 | 368.83 |
EBITDA Margin | 3.42% | -2.05% | 6.71% | 6.93% | 9.57% | 17.76% |
D&A For EBITDA | 134.23 | 133.48 | 132.48 | 95.02 | 59.62 | 40.72 |
EBIT | -31.42 | -186.16 | 30.62 | 94.3 | 171.03 | 328.11 |
EBIT Margin | -1.04% | -7.26% | 1.26% | 3.45% | 7.10% | 15.80% |
Effective Tax Rate | - | - | 29.53% | 14.70% | 18.87% | 13.73% |
Revenue as Reported | 3,005 | 2,565 | 2,429 | 2,731 | 2,409 | 2,077 |
Advertising Expenses | - | 3.04 | 2.98 | 1.41 | 1.34 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.