Wuhan Jingce Electronic Group Co.,Ltd (SHE:300567)
China
· Delayed Price · Currency is CNY 64.70
-1.74 (-2.62%)
Feb 28, 2025, 2:45 PM CST
SHE:300567 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,669 | 2,383 | 2,695 | 2,388 | 2,061 | 1,924 | Upgrade
|
| Other Revenue | 46.1 | 46.1 | 36.07 | 21.14 | 15.56 | 26.58 | Upgrade
|
| Revenue | 2,715 | 2,429 | 2,731 | 2,409 | 2,077 | 1,951 | Upgrade
|
| Revenue Growth (YoY) | 10.59% | -11.03% | 13.35% | 16.01% | 6.45% | 40.39% | Upgrade
|
| Cost of Revenue | 1,433 | 1,245 | 1,525 | 1,368 | 1,092 | 1,028 | Upgrade
|
| Gross Profit | 1,283 | 1,184 | 1,205 | 1,041 | 984.11 | 923.13 | Upgrade
|
| Selling, General & Admin | 540.88 | 527.59 | 486.96 | 436.93 | 351.3 | 356.29 | Upgrade
|
| Research & Development | 669.96 | 640.6 | 574.04 | 426.46 | 322.12 | 265.95 | Upgrade
|
| Other Operating Expenses | 64.43 | -21.08 | -3.5 | -12.49 | -36.17 | -59.2 | Upgrade
|
| Operating Expenses | 1,306 | 1,158 | 1,111 | 870.15 | 656 | 581.5 | Upgrade
|
| Operating Income | -23.34 | 26.16 | 94.3 | 171.03 | 328.11 | 341.63 | Upgrade
|
| Interest Expense | -72.38 | -66.05 | -59.84 | -56 | -63.29 | -38.99 | Upgrade
|
| Interest & Investment Income | 29.76 | 20.5 | 101.65 | 34.14 | 11.24 | 5.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.23 | 5.23 | 23.68 | -3.73 | -16.67 | -3.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.27 | -0.84 | -3.91 | -3.4 | -2.16 | -2.08 | Upgrade
|
| EBT Excluding Unusual Items | -74.99 | -15.01 | 155.88 | 142.05 | 257.24 | 303.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.2 | -15.2 | -15.1 | -15.05 | -39.48 | -23.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.42 | 5.41 | -0.04 | 0.42 | -1.08 | -0.31 | Upgrade
|
| Asset Writedown | -2.69 | -0.22 | -0.09 | -0.54 | -0.39 | - | Upgrade
|
| Other Unusual Items | 300.28 | 151.98 | 103.5 | 45.49 | 33.63 | 30.14 | Upgrade
|
| Pretax Income | 214.82 | 126.97 | 244.15 | 172.36 | 249.92 | 309.19 | Upgrade
|
| Income Tax Expense | 28.09 | 37.49 | 35.9 | 32.52 | 34.3 | 49.13 | Upgrade
|
| Earnings From Continuing Operations | 186.73 | 89.47 | 208.25 | 139.85 | 215.62 | 260.06 | Upgrade
|
| Minority Interest in Earnings | 58.22 | 60.63 | 63.64 | 52.44 | 27.61 | 9.65 | Upgrade
|
| Net Income | 244.95 | 150.1 | 271.89 | 192.29 | 243.23 | 269.71 | Upgrade
|
| Net Income to Common | 244.95 | 150.1 | 271.89 | 192.29 | 243.23 | 269.71 | Upgrade
|
| Net Income Growth | 111.82% | -44.79% | 41.40% | -20.94% | -9.82% | -6.66% | Upgrade
|
| Shares Outstanding (Basic) | 295 | 278 | 275 | 268 | 246 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 278 | 275 | 268 | 252 | 252 | Upgrade
|
| Shares Change (YoY) | 14.84% | 1.22% | 2.67% | 6.11% | 0.07% | 4.68% | Upgrade
|
| EPS (Basic) | 0.83 | 0.54 | 0.99 | 0.72 | 0.99 | 1.10 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.54 | 0.99 | 0.72 | 0.97 | 1.07 | Upgrade
|
| EPS Growth | 84.46% | -45.46% | 37.73% | -26.27% | -8.93% | -10.83% | Upgrade
|
| Free Cash Flow | -100.12 | -547.05 | -833.08 | -798.07 | 84.43 | -604.96 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -1.97 | -3.03 | -2.98 | 0.33 | -2.40 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.300 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 0% | 0% | 0% | -9.99% | Upgrade
|
| Gross Margin | 47.24% | 48.75% | 44.15% | 43.22% | 47.39% | 47.32% | Upgrade
|
| Operating Margin | -0.86% | 1.08% | 3.45% | 7.10% | 15.80% | 17.51% | Upgrade
|
| Profit Margin | 9.02% | 6.18% | 9.96% | 7.98% | 11.71% | 13.83% | Upgrade
|
| Free Cash Flow Margin | -3.69% | -22.52% | -30.51% | -33.13% | 4.07% | -31.01% | Upgrade
|
| EBITDA | 113.86 | 145.28 | 189.32 | 230.65 | 368.83 | 368.94 | Upgrade
|
| EBITDA Margin | 4.19% | 5.98% | 6.93% | 9.57% | 17.76% | 18.91% | Upgrade
|
| D&A For EBITDA | 137.19 | 119.12 | 95.02 | 59.62 | 40.72 | 27.31 | Upgrade
|
| EBIT | -23.34 | 26.16 | 94.3 | 171.03 | 328.11 | 341.63 | Upgrade
|
| EBIT Margin | -0.86% | 1.08% | 3.45% | 7.10% | 15.80% | 17.51% | Upgrade
|
| Effective Tax Rate | 13.08% | 29.53% | 14.70% | 18.87% | 13.73% | 15.89% | Upgrade
|
| Revenue as Reported | 2,715 | 2,429 | 2,731 | 2,409 | 2,077 | 1,951 | Upgrade
|
| Advertising Expenses | - | 2.98 | 1.41 | 1.34 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.