SHE:300568 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	19,394	13,074	20,742	27,230	28,224	13,579
Market Cap Growth	34.13%	-36.97%	-23.83%	-3.52%	107.85%	95.08%
Enterprise Value	28,422	17,221	21,593	25,372	28,359	14,728
Last Close Price	14.75	9.68	14.99	20.54	23.64	12.16
PE Ratio	147.39	35.94	35.99	37.86	99.77	112.07
Forward PE	28.92	19.97	13.77	25.77	87.62	58.64
PS Ratio	4.98	3.69	6.88	9.45	15.17	14.05
PB Ratio	1.93	1.31	2.08	3.17	6.44	4.62
P/TBV Ratio	2.20	1.48	2.25	3.36	7.15	4.92
P/OCF Ratio	33.66	35.48	18.29	21.06	70.71	47.21
EV/Sales Ratio	7.30	4.86	7.17	8.81	15.24	15.24
EV/EBITDA Ratio	32.00	17.87	18.90	21.44	40.67	49.37
EV/EBIT Ratio	171.86	47.92	31.24	31.25	81.39	153.11
Debt / Equity Ratio	1.20	1.01	0.56	0.39	0.50	0.54
Debt / EBITDA Ratio	13.63	10.46	4.87	2.81	3.16	5.35
Net Debt / Equity Ratio	0.88	0.62	0.08	-0.16	0.22	0.39
Net Debt / EBITDA Ratio	9.98	6.37	0.72	-1.15	1.40	3.88
Net Debt / FCF Ratio	-2.32	-1.47	-0.27	1.29	-1.29	-7.18
Asset Turnover	0.17	0.17	0.19	0.27	0.28	0.18
Inventory Turnover	5.48	5.54	5.02	5.73	5.11	3.49
Quick Ratio	0.78	1.10	1.64	2.69	1.07	0.69
Current Ratio	0.93	1.24	1.84	2.91	1.26	0.92
Return on Equity (ROE)	1.60%	3.72%	6.40%	11.53%	7.79%	3.75%
Return on Assets (ROA)	0.45%	1.09%	2.73%	4.76%	3.26%	1.09%
Return on Invested Capital (ROIC)	0.90%	2.43%	6.36%	11.39%	7.23%	1.79%
Return on Capital Employed (ROCE)	0.90%	2.10%	5.00%	7.10%	6.50%	2.50%
Earnings Yield	0.66%	2.78%	2.78%	2.64%	1.00%	0.89%
FCF Yield	-19.66%	-32.00%	-14.83%	-3.88%	-2.66%	-1.19%
Dividend Yield	0.33%	0.52%	1.47%	0.49%	0.14%	0.34%
Payout Ratio	247.38%	147.25%	48.66%	18.43%	47.66%	104.27%
Buyback Yield / Dilution	2.74%	-4.93%	-6.69%	-10.18%	-1.21%	-12.04%
Total Shareholder Return	3.07%	-4.41%	-5.23%	-9.69%	-1.07%	-11.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.