Qingdao Tianneng Heavy Industries Co.,Ltd (SHE:300569)
China flag China · Delayed Price · Currency is CNY
4.740
-0.020 (-0.42%)
Apr 29, 2025, 2:45 PM CST

SHE:300569 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
3,2734,1824,1324,0843,391
Upgrade
Other Revenue
-53.1550.7860.6734.19
Upgrade
Revenue
3,2734,2354,1834,1443,425
Upgrade
Revenue Growth (YoY)
-22.72%1.26%0.93%21.01%38.99%
Upgrade
Cost of Revenue
2,8053,3953,3913,1332,443
Upgrade
Gross Profit
467.77840.96791.341,011982.02
Upgrade
Selling, General & Admin
192.46214.01159.89156.69150.13
Upgrade
Research & Development
13.344.82123.83106.6192.09
Upgrade
Other Operating Expenses
11.0721.9218.7722.0223.73
Upgrade
Operating Expenses
216.83392.82373.95314.7294.77
Upgrade
Operating Income
250.94448.14417.38696.7687.25
Upgrade
Interest Expense
--201.08-203.46-178.21-122.2
Upgrade
Interest & Investment Income
-20.9222.3120.9414.75
Upgrade
Currency Exchange Gain (Loss)
--00.01-
Upgrade
Other Non Operating Income (Expenses)
-347.59-5.016.55-10.66-7.9
Upgrade
EBT Excluding Unusual Items
-96.65262.97242.79528.79571.89
Upgrade
Gain (Loss) on Sale of Investments
-7.01--0.1-1.121.12
Upgrade
Gain (Loss) on Sale of Assets
-5.390.51-0.32-1.41-9.32
Upgrade
Asset Writedown
-160.67---1.29-6.25
Upgrade
Legal Settlements
--12.21---
Upgrade
Other Unusual Items
-5.9712.498.437.8
Upgrade
Pretax Income
-269.72257.25254.87533.4565.23
Upgrade
Income Tax Expense
-9.879.8820.1576.14100.98
Upgrade
Earnings From Continuing Operations
-259.86247.37234.71457.26464.25
Upgrade
Minority Interest in Earnings
-1.654.09-5.24-2.25-36.67
Upgrade
Net Income
-261.51251.45229.48455.01427.58
Upgrade
Net Income to Common
-261.51251.45229.48455.01427.58
Upgrade
Net Income Growth
-9.58%-49.57%6.42%58.67%
Upgrade
Shares Outstanding (Basic)
1,022916806727668
Upgrade
Shares Outstanding (Diluted)
1,022916806764676
Upgrade
Shares Change (YoY)
11.56%13.65%5.44%13.10%0.58%
Upgrade
EPS (Basic)
-0.260.270.280.630.64
Upgrade
EPS (Diluted)
-0.260.270.280.600.63
Upgrade
EPS Growth
--3.58%-52.17%-5.91%57.76%
Upgrade
Free Cash Flow
220.11-914.98-932.51-975.54-426.18
Upgrade
Free Cash Flow Per Share
0.21-1.00-1.16-1.28-0.63
Upgrade
Dividend Per Share
-0.0740.0850.1500.153
Upgrade
Dividend Growth
--12.94%-43.33%-1.90%-21.10%
Upgrade
Gross Margin
14.29%19.86%18.92%24.40%28.67%
Upgrade
Operating Margin
7.67%10.58%9.98%16.81%20.07%
Upgrade
Profit Margin
-7.99%5.94%5.49%10.98%12.48%
Upgrade
Free Cash Flow Margin
6.73%-21.60%-22.29%-23.54%-12.44%
Upgrade
EBITDA
567.85709.39637.34873.62799.13
Upgrade
EBITDA Margin
17.35%16.75%15.24%21.08%23.33%
Upgrade
D&A For EBITDA
316.91261.26219.95176.92111.89
Upgrade
EBIT
250.94448.14417.38696.7687.25
Upgrade
EBIT Margin
7.67%10.58%9.98%16.81%20.07%
Upgrade
Effective Tax Rate
-3.84%7.91%14.27%17.87%
Upgrade
Revenue as Reported
-4,2354,1834,1443,425
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.