Jiangsu Flag Chemical Industry Co., Ltd. (SHE:300575)
China · Delayed Price · Currency is CNY 6.86
+0.01 (0.15%)
Aug 8, 2025, 3:04 PM CST
Smartsheet Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 2,463 | 2,388 | 2,374 | 2,945 | 2,169 | 1,849 | Upgrade |
Other Revenue | 34.09 | 34.09 | 16.09 | 24.77 | 23.66 | 12.77 | Upgrade |
| 2,497 | 2,422 | 2,390 | 2,970 | 2,193 | 1,862 | Upgrade | |
Revenue Growth (YoY) | 18.81% | 1.35% | -19.52% | 35.42% | 17.78% | 18.65% | Upgrade |
Cost of Revenue | 2,219 | 2,147 | 1,921 | 2,247 | 1,735 | 1,448 | Upgrade |
Gross Profit | 278.03 | 275.5 | 469.24 | 722.24 | 458.08 | 413.34 | Upgrade |
Selling, General & Admin | 202.67 | 195.58 | 186.53 | 157.09 | 143.29 | 117.9 | Upgrade |
Research & Development | 52.56 | 49.41 | 44.02 | 68.97 | 57.34 | 59.07 | Upgrade |
Other Operating Expenses | 13.29 | 12.48 | 10.67 | 6.88 | 6.1 | 4.93 | Upgrade |
Operating Expenses | 282.89 | 267.17 | 225.56 | 240.32 | 216.77 | 187.11 | Upgrade |
Operating Income | -4.85 | 8.33 | 243.67 | 481.92 | 241.31 | 226.23 | Upgrade |
Interest Expense | -32.59 | -28.52 | -32.63 | -12.94 | -6.92 | -9.43 | Upgrade |
Interest & Investment Income | 9.2 | 9.71 | 11.62 | 2.27 | 7.7 | 23.24 | Upgrade |
Currency Exchange Gain (Loss) | 19.34 | 19.34 | 26.76 | 33.95 | -4.17 | -26.14 | Upgrade |
Other Non Operating Income (Expenses) | -6.36 | -1.37 | -1.44 | -1.25 | -0.51 | -1.18 | Upgrade |
EBT Excluding Unusual Items | -15.26 | 7.49 | 247.99 | 503.95 | 237.41 | 212.73 | Upgrade |
Gain (Loss) on Sale of Investments | -12.59 | -13.13 | -39.97 | -19 | 0.33 | 6.67 | Upgrade |
Gain (Loss) on Sale of Assets | -0 | - | 0.04 | 0.04 | -0.21 | -0.01 | Upgrade |
Other Unusual Items | 5.93 | 5.99 | 3.94 | 1.76 | 2.18 | 2.02 | Upgrade |
Pretax Income | -30.35 | 0.35 | 212 | 486.75 | 239.72 | 221.4 | Upgrade |
Income Tax Expense | -17.47 | -10.49 | 19.71 | 62.96 | 24.01 | 25.57 | Upgrade |
Earnings From Continuing Operations | -12.87 | 10.84 | 192.29 | 423.78 | 215.71 | 195.83 | Upgrade |
Minority Interest in Earnings | 0.38 | 0.88 | -0.67 | -3.75 | -2.09 | 0.36 | Upgrade |
Net Income | -12.5 | 11.72 | 191.62 | 420.03 | 213.61 | 196.19 | Upgrade |
Net Income to Common | -12.5 | 11.72 | 191.62 | 420.03 | 213.61 | 196.19 | Upgrade |
Net Income Growth | - | -93.88% | -54.38% | 96.63% | 8.88% | 31.00% | Upgrade |
Shares Outstanding (Basic) | 389 | 391 | 467 | 467 | 464 | 465 | Upgrade |
Shares Outstanding (Diluted) | 389 | 391 | 467 | 467 | 464 | 465 | Upgrade |
Shares Change (YoY) | -18.12% | -16.41% | 0.14% | 0.50% | -0.07% | 3.88% | Upgrade |
EPS (Basic) | -0.03 | 0.03 | 0.41 | 0.90 | 0.46 | 0.42 | Upgrade |
EPS (Diluted) | -0.03 | 0.03 | 0.41 | 0.90 | 0.46 | 0.42 | Upgrade |
EPS Growth | - | -92.68% | -54.44% | 95.65% | 8.95% | 26.11% | Upgrade |
Free Cash Flow | -291.22 | -137.03 | 53.65 | 6.71 | -314.82 | 112.57 | Upgrade |
Free Cash Flow Per Share | -0.75 | -0.35 | 0.12 | 0.01 | -0.68 | 0.24 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.120 | 0.220 | 0.133 | 0.118 | Upgrade |
Dividend Growth | -58.33% | -58.33% | -45.45% | 65.04% | 12.49% | 33.30% | Upgrade |
Gross Margin | 11.13% | 11.37% | 19.63% | 24.32% | 20.89% | 22.20% | Upgrade |
Operating Margin | -0.19% | 0.34% | 10.20% | 16.23% | 11.00% | 12.15% | Upgrade |
Profit Margin | -0.50% | 0.48% | 8.02% | 14.14% | 9.74% | 10.54% | Upgrade |
Free Cash Flow Margin | -11.66% | -5.66% | 2.25% | 0.23% | -14.36% | 6.05% | Upgrade |
EBITDA | 247.01 | 248.69 | 438.01 | 614.39 | 348.21 | 319.47 | Upgrade |
EBITDA Margin | 9.89% | 10.27% | 18.33% | 20.69% | 15.88% | 17.16% | Upgrade |
D&A For EBITDA | 251.87 | 240.36 | 194.34 | 132.47 | 106.9 | 93.24 | Upgrade |
EBIT | -4.85 | 8.33 | 243.67 | 481.92 | 241.31 | 226.23 | Upgrade |
EBIT Margin | -0.19% | 0.34% | 10.20% | 16.23% | 11.00% | 12.15% | Upgrade |
Effective Tax Rate | - | - | 9.30% | 12.93% | 10.02% | 11.55% | Upgrade |
Revenue as Reported | 2,497 | 2,422 | 2,390 | 2,970 | 2,193 | 1,862 | Upgrade |
Advertising Expenses | - | 2.37 | 1.31 | 0.63 | 0.91 | 0.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.