Anhui Korrun Co., Ltd. (SHE:300577)
China
· Delayed Price · Currency is CNY 21.00
-0.66 (-3.05%)
Jun 13, 2025, 2:45 PM CST
Anhui Korrun Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 395.3 | 381 | 115.62 | 46.91 | 180.1 | 77.95 | Upgrade
|
| Depreciation & Amortization | 95.7 | 95.7 | 60.15 | 53.98 | 55.45 | 26.59 | Upgrade
|
| Other Amortization | 10.85 | 10.85 | 4.08 | 7.75 | 4.58 | 12.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.14 | -0.14 | 1.42 | 0.28 | -3.56 | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.76 | 7.76 | 24.31 | 15.79 | 16.52 | 18.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -137.27 | -137.27 | 84.81 | 45.56 | -56.91 | -15.55 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 2.46 | - | - | Upgrade
|
| Other Operating Activities | 70.07 | 81.35 | 30.16 | 69.83 | 21.37 | 14.73 | Upgrade
|
| Change in Accounts Receivable | -181.82 | -181.82 | -114.7 | 41.36 | -98.87 | 125.23 | Upgrade
|
| Change in Inventory | -133.26 | -133.26 | 93.36 | -80.3 | -150.6 | 41.07 | Upgrade
|
| Change in Accounts Payable | 104.02 | 104.02 | 127.45 | -119.41 | 114.6 | -193.9 | Upgrade
|
| Change in Other Net Operating Assets | 1.15 | 1.15 | 9.77 | 28.95 | -23.91 | 45.2 | Upgrade
|
| Operating Cash Flow | 235.51 | 232.5 | 440 | 106.67 | 47.43 | 134.39 | Upgrade
|
| Operating Cash Flow Growth | -29.04% | -47.16% | 312.49% | 124.89% | -64.71% | -5.46% | Upgrade
|
| Capital Expenditures | -203.57 | -171.01 | -140.36 | -240.28 | -179.75 | -158.44 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.24 | 5.16 | 2.73 | 3.31 | 14.78 | 0.05 | Upgrade
|
| Cash Acquisitions | -120.77 | -120.77 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | - | 0 | Upgrade
|
| Investment in Securities | 108.66 | 10.68 | -81.35 | -11.92 | -286.7 | -470 | Upgrade
|
| Other Investing Activities | 27.95 | 28.5 | 1.34 | 22.84 | 15.61 | - | Upgrade
|
| Investing Cash Flow | -182.49 | -247.44 | -217.63 | -226.06 | -436.05 | -628.39 | Upgrade
|
| Long-Term Debt Issued | - | 882.6 | 576.86 | 530.01 | 690.51 | 495.14 | Upgrade
|
| Total Debt Issued | 1,228 | 882.6 | 576.86 | 530.01 | 690.51 | 495.14 | Upgrade
|
| Long-Term Debt Repaid | - | -794.91 | -786.32 | -492.73 | -455.16 | -107.89 | Upgrade
|
| Total Debt Repaid | -957.31 | -794.91 | -786.32 | -492.73 | -455.16 | -107.89 | Upgrade
|
| Net Debt Issued (Repaid) | 271.05 | 87.69 | -209.46 | 37.28 | 235.35 | 387.25 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 896.51 | Upgrade
|
| Repurchase of Common Stock | -54.66 | -54.66 | - | -10.04 | -26.97 | -28.87 | Upgrade
|
| Common Dividends Paid | -97.87 | -95.97 | -52.53 | -58.65 | -47.99 | -46.08 | Upgrade
|
| Other Financing Activities | 23.27 | 11.87 | 8.79 | 0.33 | -3.79 | -29.04 | Upgrade
|
| Financing Cash Flow | 141.8 | -51.08 | -253.2 | -31.07 | 156.61 | 1,180 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.05 | -1.56 | 0.45 | -0.84 | -0.35 | -5.04 | Upgrade
|
| Net Cash Flow | 196.87 | -67.58 | -30.38 | -151.29 | -232.36 | 680.72 | Upgrade
|
| Free Cash Flow | 31.94 | 61.49 | 299.64 | -133.61 | -132.31 | -24.05 | Upgrade
|
| Free Cash Flow Growth | -84.55% | -79.48% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.70% | 1.45% | 9.65% | -4.88% | -5.78% | -1.24% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.25 | 1.24 | -0.57 | -0.54 | -0.11 | Upgrade
|
| Cash Income Tax Paid | 95.53 | 76.77 | 44.58 | -8.81 | 31.84 | 40.49 | Upgrade
|
| Levered Free Cash Flow | -432.56 | -402.73 | 183.62 | -246.75 | -204.85 | -178.14 | Upgrade
|
| Unlevered Free Cash Flow | -393.19 | -365.35 | 209.68 | -222.95 | -187.15 | -164.92 | Upgrade
|
| Change in Net Working Capital | 575.09 | 550.76 | -110.88 | 137.49 | 126.84 | 100.1 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.