BEIJING CERTIFICATE AUTHORITY Co.,Ltd. (SHE:300579)
China
· Delayed Price · Currency is CNY 31.58
-1.53 (-4.62%)
At close: Jun 27, 2025, 2:57 PM CST
SHE:300579 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 15.55 | 12.59 | -47.2 | 101.44 | 116.03 | 102.98 | Upgrade
|
Depreciation & Amortization | 37.9 | 37.9 | 44.14 | 36.5 | 30.43 | 9.84 | Upgrade
|
Other Amortization | 5.59 | 5.59 | 0.01 | - | 0.19 | 0.65 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.02 | 0.02 | -0.06 | -0.11 | 0.03 | 0 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 0.05 | 0.01 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -15.2 | -15.2 | -11.19 | -5.38 | -7.85 | -6.92 | Upgrade
|
Provision & Write-off of Bad Debts | 23.93 | 23.93 | 24.78 | 42.03 | 22.9 | 14.33 | Upgrade
|
Other Operating Activities | 3.01 | 0.8 | -1.29 | 2.98 | 2.22 | 2.43 | Upgrade
|
Change in Accounts Receivable | -70.72 | -70.72 | 34.93 | -172.83 | -71.89 | -98.02 | Upgrade
|
Change in Inventory | 11.62 | 11.62 | 25.32 | 86.05 | -52.91 | -29.29 | Upgrade
|
Change in Accounts Payable | 56.07 | 56.07 | -19.81 | -111.57 | -32.87 | 87.48 | Upgrade
|
Change in Other Net Operating Assets | -13.53 | -13.53 | 8.52 | 12.4 | -3.66 | -2.68 | Upgrade
|
Operating Cash Flow | 49.93 | 44.76 | 24.24 | -18.66 | 2.59 | 83.67 | Upgrade
|
Operating Cash Flow Growth | 89.06% | 84.66% | - | - | -96.90% | 11.88% | Upgrade
|
Capital Expenditures | -7.48 | -31.66 | -31.78 | -29.69 | -70.1 | -15.56 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | - | Upgrade
|
Investment in Securities | -40 | -44 | 50 | 14.75 | -169 | -3.2 | Upgrade
|
Other Investing Activities | 5.6 | 7.7 | 3.71 | 2.96 | 4.96 | 5.7 | Upgrade
|
Investing Cash Flow | -41.88 | -67.95 | 21.96 | -11.96 | -234.12 | -13.06 | Upgrade
|
Short-Term Debt Issued | - | 10 | 10 | 10 | 10 | 5 | Upgrade
|
Total Debt Issued | 10 | 10 | 10 | 10 | 10 | 5 | Upgrade
|
Short-Term Debt Repaid | - | -10 | -10 | -10 | -5 | - | Upgrade
|
Long-Term Debt Repaid | - | -23.47 | -26.57 | -22.8 | -21.26 | - | Upgrade
|
Total Debt Repaid | -33.47 | -33.47 | -36.57 | -32.8 | -26.26 | - | Upgrade
|
Net Debt Issued (Repaid) | -23.47 | -23.47 | -26.57 | -22.8 | -16.26 | 5 | Upgrade
|
Common Dividends Paid | -0.37 | -0.35 | -9.74 | -18.31 | -18.36 | -18.09 | Upgrade
|
Other Financing Activities | -1.26 | -0.37 | 9.95 | 2.44 | -0.37 | -0.29 | Upgrade
|
Financing Cash Flow | -25.1 | -24.19 | -26.36 | -38.66 | -34.98 | -13.39 | Upgrade
|
Net Cash Flow | -17.05 | -47.38 | 19.84 | -69.28 | -266.5 | 57.22 | Upgrade
|
Free Cash Flow | 42.44 | 13.1 | -7.54 | -48.34 | -67.51 | 68.11 | Upgrade
|
Free Cash Flow Margin | 3.78% | 1.17% | -0.78% | -4.40% | -6.58% | 7.94% | Upgrade
|
Free Cash Flow Per Share | 0.16 | 0.05 | -0.03 | -0.18 | -0.25 | 0.25 | Upgrade
|
Cash Income Tax Paid | 61.09 | 62.64 | 67.87 | 53.08 | 55.98 | 51.77 | Upgrade
|
Levered Free Cash Flow | 60.93 | 11.79 | 17.73 | -95.97 | -111.39 | 45.31 | Upgrade
|
Unlevered Free Cash Flow | 61.95 | 12.91 | 19.22 | -94.33 | -109.56 | 45.37 | Upgrade
|
Change in Net Working Capital | -40.83 | -19.65 | -55.61 | 161.72 | 140.26 | 9.83 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.