Inventronics (Hangzhou), Inc. (SHE:300582)
China · Delayed Price · Currency is CNY 16.99
-0.19 (-1.11%)
At close: Feb 13, 2026
Inventronics (Hangzhou) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,264 | 2,540 | 2,513 | 1,347 | 1,321 | 986.02 |
Other Revenue | 128.53 | 128.53 | 117.69 | 164.6 | 95.55 | 67.05 |
| 2,393 | 2,668 | 2,631 | 1,511 | 1,416 | 1,053 | |
Revenue Growth (YoY) | -13.16% | 1.41% | 74.09% | 6.72% | 34.48% | 4.39% |
Cost of Revenue | 1,716 | 1,893 | 2,001 | 1,010 | 956.78 | 663.6 |
Gross Profit | 676.29 | 774.95 | 630.51 | 501.75 | 459.43 | 389.48 |
Selling, General & Admin | 501.05 | 484.99 | 519.54 | 193.61 | 165.69 | 133.36 |
Research & Development | 175.08 | 182.2 | 168.21 | 87.89 | 78 | 67.68 |
Other Operating Expenses | 13.83 | 15.53 | 12.94 | 14.48 | 18.61 | 13.22 |
Operating Expenses | 698.61 | 692.44 | 751.09 | 308.76 | 262.26 | 220.85 |
Operating Income | -22.32 | 82.5 | -120.58 | 192.99 | 197.17 | 168.62 |
Interest Expense | -28.12 | -39.02 | -37.15 | -10.75 | -10.15 | -10.98 |
Interest & Investment Income | 6.26 | 3.48 | 9.89 | 7.65 | 1.6 | 4.77 |
Currency Exchange Gain (Loss) | -20.91 | -20.91 | 1.86 | 9.5 | 5.63 | -2.93 |
Other Non Operating Income (Expenses) | -5.64 | -1.09 | -5.64 | -1.92 | -2.07 | -1.3 |
EBT Excluding Unusual Items | -70.73 | 24.96 | -151.62 | 197.47 | 192.18 | 158.17 |
Gain (Loss) on Sale of Investments | 1.14 | -3.84 | -25.68 | 26.67 | 15.95 | 2.6 |
Gain (Loss) on Sale of Assets | -9.19 | -3.59 | -2.25 | 0.55 | -0.07 | 0.13 |
Asset Writedown | -19.5 | -0.06 | -0.01 | -0.07 | -0.14 | -0.09 |
Other Unusual Items | 10.08 | 7.79 | 15.58 | 7.13 | 6.33 | 18.46 |
Pretax Income | -88.19 | 25.27 | -163.97 | 231.74 | 214.25 | 179.27 |
Income Tax Expense | 28.07 | 16.2 | 9.39 | 30.18 | 32.27 | 17.59 |
Earnings From Continuing Operations | -116.26 | 9.07 | -173.36 | 201.57 | 181.98 | 161.68 |
Net Income | -116.26 | 9.07 | -173.36 | 201.57 | 181.98 | 161.68 |
Net Income to Common | -116.26 | 9.07 | -173.36 | 201.57 | 181.98 | 161.68 |
Net Income Growth | - | - | - | 10.77% | 12.56% | 52.31% |
Shares Outstanding (Basic) | 303 | 302 | 299 | 296 | 294 | 289 |
Shares Outstanding (Diluted) | 303 | 302 | 299 | 296 | 294 | 294 |
Shares Change (YoY) | 3.47% | 1.17% | 0.83% | 0.99% | -0.15% | -0.31% |
EPS (Basic) | -0.38 | 0.03 | -0.58 | 0.68 | 0.62 | 0.56 |
EPS (Diluted) | -0.38 | 0.03 | -0.58 | 0.68 | 0.62 | 0.55 |
EPS Growth | - | - | - | 9.68% | 12.73% | 52.78% |
Free Cash Flow | 165.18 | 393.27 | -317.84 | 446.57 | -47.09 | 90.37 |
Free Cash Flow Per Share | 0.55 | 1.30 | -1.06 | 1.51 | -0.16 | 0.31 |
Dividend Per Share | 0.038 | 0.038 | - | 0.104 | 0.079 | 0.079 |
Dividend Growth | - | - | - | 31.65% | -0.38% | 101.78% |
Gross Margin | 28.26% | 29.04% | 23.96% | 33.20% | 32.44% | 36.98% |
Operating Margin | -0.93% | 3.09% | -4.58% | 12.77% | 13.92% | 16.01% |
Profit Margin | -4.86% | 0.34% | -6.59% | 13.34% | 12.85% | 15.35% |
Free Cash Flow Margin | 6.90% | 14.74% | -12.08% | 29.55% | -3.33% | 8.58% |
EBITDA | 59.96 | 161.85 | -45.14 | 247.21 | 253.35 | 221.49 |
EBITDA Margin | 2.51% | 6.07% | -1.72% | 16.36% | 17.89% | 21.03% |
D&A For EBITDA | 82.28 | 79.35 | 75.44 | 54.22 | 56.17 | 52.86 |
EBIT | -22.32 | 82.5 | -120.58 | 192.99 | 197.17 | 168.62 |
EBIT Margin | -0.93% | 3.09% | -4.58% | 12.77% | 13.92% | 16.01% |
Effective Tax Rate | - | 64.10% | - | 13.02% | 15.06% | 9.81% |
Revenue as Reported | 2,393 | 2,668 | 2,631 | 1,511 | 1,416 | 1,053 |
Advertising Expenses | - | 2.99 | 6.86 | 0.2 | 0.25 | 0.24 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.