Hangzhou Changchuan Technology Co.,Ltd (SHE: 300604)
China
· Delayed Price · Currency is CNY 45.79
+0.54 (1.19%)
Dec 19, 2024, 3:04 PM CST
Hangzhou Changchuan Technology Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,901 | 1,575 | 2,460 | 1,472 | 782.37 | 385.28 | Upgrade
|
| Other Revenue | 200.36 | 200.36 | 116.41 | 39.56 | 21.46 | 13.56 | Upgrade
|
| Revenue | 3,101 | 1,775 | 2,577 | 1,511 | 803.83 | 398.83 | Upgrade
|
| Revenue Growth (YoY) | 52.64% | -31.11% | 70.49% | 88.00% | 101.54% | 84.54% | Upgrade
|
| Cost of Revenue | 1,417 | 816.42 | 1,163 | 727.97 | 413.05 | 198.09 | Upgrade
|
| Gross Profit | 1,685 | 958.63 | 1,413 | 783.26 | 390.78 | 200.74 | Upgrade
|
| Selling, General & Admin | 442.65 | 380.04 | 376.75 | 249.69 | 169.83 | 110.25 | Upgrade
|
| Research & Development | 862.42 | 715.45 | 645.32 | 330.38 | 187.33 | 106.98 | Upgrade
|
| Other Operating Expenses | -107.24 | -84.9 | -36.29 | -29.87 | -9.24 | -7.77 | Upgrade
|
| Operating Expenses | 1,223 | 1,017 | 1,000 | 589.66 | 356.47 | 212.02 | Upgrade
|
| Operating Income | 462.04 | -58.09 | 412.77 | 193.6 | 34.32 | -11.28 | Upgrade
|
| Interest Expense | -36.92 | -21.16 | -7.94 | -4.73 | -2.71 | -1.06 | Upgrade
|
| Interest & Investment Income | 27.4 | 20.44 | 11.01 | 4.79 | 1 | 7.41 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.05 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.2 | -7.2 | 8.51 | 3.8 | -7.73 | -1.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -109.4 | -2.15 | -2.16 | -1.54 | -0.47 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 335.93 | -68.16 | 422.19 | 195.92 | 24.35 | -7.17 | Upgrade
|
| Impairment of Goodwill | -6.74 | -6.74 | - | - | - | -19.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.7 | - | 0.23 | -0.36 | - | 10.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.99 | 1.01 | 0.37 | 0.45 | - | 0.21 | Upgrade
|
| Asset Writedown | -39.7 | -1.44 | -0.03 | -0.02 | -0.17 | -0.09 | Upgrade
|
| Other Unusual Items | 121.25 | 121.54 | 75.77 | 27.46 | 48.56 | 19.11 | Upgrade
|
| Pretax Income | 415.43 | 46.22 | 498.53 | 223.46 | 72.74 | 3.93 | Upgrade
|
| Income Tax Expense | -10.69 | -14.44 | 18.16 | 1.32 | -12.23 | -8.01 | Upgrade
|
| Earnings From Continuing Operations | 426.11 | 60.66 | 480.37 | 222.14 | 84.96 | 11.94 | Upgrade
|
| Minority Interest in Earnings | -24.88 | -15.5 | -19.18 | -3.9 | -0.11 | - | Upgrade
|
| Net Income | 401.23 | 45.16 | 461.19 | 218.24 | 84.86 | 11.94 | Upgrade
|
| Net Income to Common | 401.23 | 45.16 | 461.19 | 218.24 | 84.86 | 11.94 | Upgrade
|
| Net Income Growth | 192.82% | -90.21% | 111.32% | 157.17% | 610.99% | -67.27% | Upgrade
|
| Shares Outstanding (Basic) | 661 | 645 | 599 | 590 | 606 | 566 | Upgrade
|
| Shares Outstanding (Diluted) | 661 | 645 | 615 | 606 | 606 | 566 | Upgrade
|
| Shares Change (YoY) | 3.90% | 4.91% | 1.44% | 0.01% | 7.16% | 6.09% | Upgrade
|
| EPS (Basic) | 0.61 | 0.07 | 0.77 | 0.37 | 0.14 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.07 | 0.75 | 0.36 | 0.14 | 0.02 | Upgrade
|
| EPS Growth | 181.82% | -90.67% | 108.33% | 157.14% | 563.51% | -69.15% | Upgrade
|
| Free Cash Flow | 82.97 | -1,076 | -99.97 | -173.75 | 24.99 | -67.1 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -1.67 | -0.16 | -0.29 | 0.04 | -0.12 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.053 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 90.11% | - | - | Upgrade
|
| Gross Margin | 54.32% | 54.01% | 54.85% | 51.83% | 48.62% | 50.33% | Upgrade
|
| Operating Margin | 14.90% | -3.27% | 16.02% | 12.81% | 4.27% | -2.83% | Upgrade
|
| Profit Margin | 12.94% | 2.54% | 17.90% | 14.44% | 10.56% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 2.68% | -60.61% | -3.88% | -11.50% | 3.11% | -16.82% | Upgrade
|
| EBITDA | 518.53 | -12.62 | 443.54 | 217.79 | 54.9 | 3.34 | Upgrade
|
| EBITDA Margin | 16.72% | -0.71% | 17.21% | 14.41% | 6.83% | 0.84% | Upgrade
|
| D&A For EBITDA | 56.49 | 45.46 | 30.76 | 24.19 | 20.58 | 14.62 | Upgrade
|
| EBIT | 462.04 | -58.09 | 412.77 | 193.6 | 34.32 | -11.28 | Upgrade
|
| EBIT Margin | 14.90% | -3.27% | 16.02% | 12.81% | 4.27% | -2.83% | Upgrade
|
| Effective Tax Rate | - | - | 3.64% | 0.59% | - | - | Upgrade
|
| Revenue as Reported | 3,101 | 1,775 | 2,577 | 1,511 | 803.83 | 398.83 | Upgrade
|
| Advertising Expenses | - | 8.45 | 10.54 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.