SHE:300617 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,687	4,726	4,999	5,842	11,889	6,322
Market Cap Growth	133.74%	-5.47%	-14.43%	-50.86%	88.04%	159.32%
Enterprise Value	10,307	3,571	4,356	5,530	10,195	6,002
Last Close Price	71.97	28.56	29.89	34.69	69.60	47.70
PE Ratio	97.31	25.77	24.40	38.59	59.51	47.76
Forward PE	-	8.90	14.82	16.37	34.31	75.16
PS Ratio	13.38	4.36	5.22	7.56	14.76	11.96
PB Ratio	3.95	1.63	1.82	2.30	4.60	6.80
P/TBV Ratio	4.14	1.71	1.88	2.38	4.74	7.23
P/FCF Ratio	97.89	-	-	-	-	-
P/OCF Ratio	41.82	27.18	58.24	56.47	152.51	203.72
EV/Sales Ratio	11.80	3.29	4.55	7.15	12.66	11.35
EV/EBITDA Ratio	78.32	17.35	19.15	29.65	46.20	33.56
EV/EBIT Ratio	102.77	19.95	21.42	33.64	51.23	37.83
EV/FCF Ratio	86.33	-	-	-	-	-
Debt / Equity Ratio	0.06	0.03	0.04	0.15	0.08	0.01
Debt / EBITDA Ratio	1.36	0.39	0.47	2.07	0.91	0.03
Debt / FCF Ratio	1.50	-	-	-	-	-
Net Debt / Equity Ratio	-0.47	-0.44	-0.24	-0.32	-0.16	-0.35
Net Debt / EBITDA Ratio	-10.79	-6.21	-2.95	-4.33	-1.93	-1.82
Net Debt / FCF Ratio	-11.68	77.16	51.70	37.22	27.93	26.69
Asset Turnover	0.23	0.31	0.28	0.24	0.38	0.47
Inventory Turnover	2.20	2.63	1.97	1.77	1.79	1.42
Quick Ratio	2.98	3.47	2.47	2.22	2.39	2.87
Current Ratio	3.66	4.25	4.44	3.54	5.46	3.98
Return on Equity (ROE)	4.29%	6.59%	7.68%	6.11%	11.63%	15.31%
Return on Assets (ROA)	1.65%	3.16%	3.69%	3.14%	5.78%	8.89%
Return on Invested Capital (ROIC)	5.62%	8.42%	9.40%	7.16%	12.50%	24.44%
Return on Capital Employed (ROCE)	3.30%	6.00%	7.20%	6.30%	7.60%	16.70%
Earnings Yield	1.04%	3.88%	4.10%	2.59%	1.68%	2.09%
FCF Yield	1.02%	-0.35%	-0.26%	-0.37%	-0.13%	-0.19%
Dividend Yield	0.33%	0.84%	0.60%	-	0.72%	1.05%
Payout Ratio	40.31%	20.20%	4.62%	63.97%	35.32%	36.94%
Buyback Yield / Dilution	-0.17%	0.11%	1.50%	-12.44%	-16.26%	-0.04%
Total Shareholder Return	0.20%	0.95%	2.10%	-12.44%	-15.54%	1.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.