Advanced Fiber Resources (Zhuhai), Ltd. (SHE:300620)
China
· Delayed Price · Currency is CNY 39.63
-1.02 (-2.51%)
May 23, 2025, 2:45 PM CST
SHE:300620 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 71.33 | 66.98 | 59.64 | 117.8 | 130.81 | 59.21 | Upgrade
|
| Depreciation & Amortization | 75.06 | 75.06 | 62.15 | 40.43 | 37.52 | 28.75 | Upgrade
|
| Other Amortization | 5.39 | 5.39 | 1.47 | 3.48 | 0.69 | 0.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.96 | 0.96 | 0.02 | 0.28 | 0.06 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.29 | 0.29 | 0.16 | 4.64 | 6.15 | 6.46 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.7 | -0.7 | -0.2 | -8.37 | -0.77 | -0.67 | Upgrade
|
| Provision & Write-off of Bad Debts | 8.97 | 8.97 | 3.78 | - | - | - | Upgrade
|
| Other Operating Activities | -110.62 | 29.82 | 1.58 | -16.42 | 0.03 | 17.72 | Upgrade
|
| Change in Accounts Receivable | -67.4 | -67.4 | -67.49 | -37.87 | -70.01 | -51.82 | Upgrade
|
| Change in Inventory | -32.08 | -32.08 | 4.28 | -65.29 | -79.29 | -34.46 | Upgrade
|
| Change in Accounts Payable | 123.02 | 123.02 | 60.8 | 23.71 | 47.91 | 19.36 | Upgrade
|
| Change in Other Net Operating Assets | 3.07 | 3.07 | -0.77 | 12.18 | 13.5 | 19.04 | Upgrade
|
| Operating Cash Flow | 51.02 | 187.1 | 111.8 | 62.18 | 86.32 | 57.04 | Upgrade
|
| Operating Cash Flow Growth | -76.80% | 67.36% | 79.81% | -27.97% | 51.33% | -23.13% | Upgrade
|
| Capital Expenditures | -132.35 | -152.12 | -238.02 | -260.34 | -166.77 | -158.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.41 | 2.41 | 0.01 | 0.07 | 0.05 | - | Upgrade
|
| Cash Acquisitions | -22.21 | -92.18 | - | - | - | - | Upgrade
|
| Investment in Securities | -300.76 | -280.44 | 97.6 | -190.33 | -80 | 21 | Upgrade
|
| Other Investing Activities | 1.7 | 0.61 | 0.4 | 8.17 | 0.77 | 0.67 | Upgrade
|
| Investing Cash Flow | -451.22 | -521.73 | -140 | -442.43 | -245.94 | -136.73 | Upgrade
|
| Short-Term Debt Issued | - | 366.75 | - | 3.03 | 2.88 | - | Upgrade
|
| Long-Term Debt Issued | - | 177.4 | - | - | - | - | Upgrade
|
| Total Debt Issued | 670.35 | 544.15 | - | 3.03 | 2.88 | - | Upgrade
|
| Long-Term Debt Repaid | - | -87.66 | -4.36 | -3.89 | -4.29 | - | Upgrade
|
| Net Debt Issued (Repaid) | 497.11 | 456.49 | -4.36 | -0.86 | -1.4 | - | Upgrade
|
| Issuance of Common Stock | - | 176.82 | - | 0.52 | 23.34 | 723.64 | Upgrade
|
| Repurchase of Common Stock | -7.36 | -7.36 | -11.63 | -2.88 | -45.62 | - | Upgrade
|
| Common Dividends Paid | -33.57 | -30.8 | -32.82 | -32.82 | -21.7 | -18.07 | Upgrade
|
| Other Financing Activities | 3.72 | -0.27 | 1.97 | -3.02 | - | -37.44 | Upgrade
|
| Financing Cash Flow | 459.9 | 594.87 | -46.84 | -39.06 | -45.39 | 668.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.05 | 0.24 | 3.44 | 14.87 | -5.25 | -8.31 | Upgrade
|
| Net Cash Flow | 60.74 | 260.49 | -71.6 | -404.45 | -210.25 | 580.14 | Upgrade
|
| Free Cash Flow | -81.33 | 34.98 | -126.22 | -198.16 | -80.45 | -101.36 | Upgrade
|
| Free Cash Flow Margin | -7.37% | 3.50% | -17.78% | -30.84% | -12.05% | -20.62% | Upgrade
|
| Free Cash Flow Per Share | -0.33 | 0.14 | -0.52 | -0.81 | -0.33 | -0.41 | Upgrade
|
| Cash Income Tax Paid | 15.41 | 22.22 | 1.09 | -1.18 | -1.19 | 18.49 | Upgrade
|
| Levered Free Cash Flow | -160.14 | -49.13 | -259.2 | -215.84 | -208.54 | -140.48 | Upgrade
|
| Unlevered Free Cash Flow | -153.45 | -44.01 | -258.48 | -215.07 | -207.75 | -140.38 | Upgrade
|
| Change in Net Working Capital | 120.02 | -6.59 | 91.65 | 34.63 | 154.43 | 73.29 | Upgrade
|
Updated Oct 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.