Yealink Network Technology Co., Ltd. (SHE:300628)
41.63
+0.35 (0.85%)
Mar 28, 2025, 3:04 PM CST
SHE:300628 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 5,618 | 4,334 | 4,805 | 3,681 | 2,752 | Upgrade
|
Other Revenue | - | 14.51 | 5.2 | 3.28 | 2.13 | Upgrade
|
Revenue | 5,618 | 4,348 | 4,811 | 3,684 | 2,754 | Upgrade
|
Revenue Growth (YoY) | 29.22% | -9.62% | 30.57% | 33.76% | 10.64% | Upgrade
|
Cost of Revenue | - | 1,493 | 1,782 | 1,427 | 938.39 | Upgrade
|
Gross Profit | 5,618 | 2,855 | 3,028 | 2,258 | 1,816 | Upgrade
|
Selling, General & Admin | - | 408.74 | 367.17 | 286.66 | 225.65 | Upgrade
|
Research & Development | - | 499.07 | 495.64 | 364.68 | 291.42 | Upgrade
|
Other Operating Expenses | 2,728 | 46.57 | 51.24 | 27.36 | 26.13 | Upgrade
|
Operating Expenses | 2,728 | 956.67 | 915.11 | 687.26 | 548.8 | Upgrade
|
Operating Income | 2,890 | 1,899 | 2,113 | 1,570 | 1,267 | Upgrade
|
Interest Expense | - | -1.21 | -1.42 | -1.24 | -1.35 | Upgrade
|
Interest & Investment Income | - | 165.86 | 144.88 | 164.01 | 155.73 | Upgrade
|
Currency Exchange Gain (Loss) | - | 34.21 | 123.71 | -19.74 | -45.59 | Upgrade
|
Other Non Operating Income (Expenses) | 1.4 | -4.17 | -2.14 | -1.32 | -1.36 | Upgrade
|
EBT Excluding Unusual Items | 2,891 | 2,093 | 2,378 | 1,712 | 1,375 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 45.98 | -29.13 | 21.94 | -7.67 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0 | -0.13 | 0.04 | 0.08 | Upgrade
|
Asset Writedown | - | -0.13 | - | - | - | Upgrade
|
Other Unusual Items | - | 41.21 | 26.5 | 35.2 | 35.49 | Upgrade
|
Pretax Income | 2,891 | 2,180 | 2,376 | 1,769 | 1,402 | Upgrade
|
Income Tax Expense | 246.85 | 170.06 | 197.93 | 153.1 | 123.7 | Upgrade
|
Net Income | 2,645 | 2,010 | 2,178 | 1,616 | 1,279 | Upgrade
|
Net Income to Common | 2,645 | 2,010 | 2,178 | 1,616 | 1,279 | Upgrade
|
Net Income Growth | 31.55% | -7.69% | 34.75% | 26.38% | 3.52% | Upgrade
|
Shares Outstanding (Basic) | 1,264 | 1,264 | 1,264 | 1,258 | 1,254 | Upgrade
|
Shares Outstanding (Diluted) | 1,264 | 1,264 | 1,265 | 1,261 | 1,256 | Upgrade
|
Shares Change (YoY) | -0.00% | -0.09% | 0.33% | 0.34% | 0.07% | Upgrade
|
EPS (Basic) | 2.09 | 1.59 | 1.72 | 1.28 | 1.02 | Upgrade
|
EPS (Diluted) | 2.09 | 1.59 | 1.72 | 1.28 | 1.02 | Upgrade
|
EPS Growth | 31.55% | -7.61% | 34.30% | 25.95% | 3.45% | Upgrade
|
Free Cash Flow | - | 1,614 | 1,465 | 810.53 | 979.45 | Upgrade
|
Free Cash Flow Per Share | - | 1.28 | 1.16 | 0.64 | 0.78 | Upgrade
|
Dividend Per Share | - | 1.400 | 0.929 | 0.571 | 0.464 | Upgrade
|
Dividend Growth | - | 50.77% | 62.51% | 23.07% | 8.33% | Upgrade
|
Gross Margin | 100.00% | 65.67% | 62.95% | 61.28% | 65.93% | Upgrade
|
Operating Margin | 51.44% | 43.66% | 43.93% | 42.62% | 46.00% | Upgrade
|
Profit Margin | 47.07% | 46.23% | 45.27% | 43.86% | 46.43% | Upgrade
|
Free Cash Flow Margin | - | 37.11% | 30.45% | 22.00% | 35.56% | Upgrade
|
EBITDA | 2,950 | 1,959 | 2,169 | 1,604 | 1,295 | Upgrade
|
EBITDA Margin | 52.51% | 45.05% | 45.09% | 43.54% | 47.03% | Upgrade
|
D&A For EBITDA | 60.42 | 60.42 | 55.59 | 33.78 | 28.37 | Upgrade
|
EBIT | 2,890 | 1,899 | 2,113 | 1,570 | 1,267 | Upgrade
|
EBIT Margin | 51.44% | 43.66% | 43.93% | 42.62% | 46.00% | Upgrade
|
Effective Tax Rate | 8.54% | 7.80% | 8.33% | 8.65% | 8.82% | Upgrade
|
Revenue as Reported | - | 4,348 | 4,811 | 3,684 | 2,754 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.