SHE:300628 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	44,984	48,731	37,346	54,629	73,493	65,990	Upgrade
Market Cap Growth	-8.31%	30.49%	-31.64%	-25.67%	11.37%	52.02%	Upgrade
Enterprise Value	39,414	43,099	32,447	49,453	69,292	61,990	Upgrade
Last Close Price	35.55	36.70	26.95	37.98	50.50	44.95	Upgrade
PE Ratio	17.72	18.40	18.58	25.09	45.48	51.61	Upgrade
Forward PE	14.79	16.95	15.31	20.82	36.26	40.21	Upgrade
PS Ratio	7.74	8.67	8.59	11.36	19.95	23.96	Upgrade
PB Ratio	5.19	5.45	4.60	6.92	11.61	12.68	Upgrade
P/TBV Ratio	5.34	5.61	4.76	7.17	12.20	13.50	Upgrade
P/FCF Ratio	23.49	20.57	23.14	37.29	90.67	67.38	Upgrade
P/OCF Ratio	22.52	19.42	20.73	25.73	66.38	58.51	Upgrade
EV/Sales Ratio	6.78	7.67	7.46	10.28	18.81	22.51	Upgrade
EV/EBITDA Ratio	15.15	16.13	16.54	22.80	43.20	47.85	Upgrade
EV/EBIT Ratio	15.70	16.60	17.09	23.40	44.13	48.92	Upgrade
EV/FCF Ratio	20.58	18.19	20.11	33.76	85.49	63.29	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	-	Upgrade
Debt / EBITDA Ratio	0.00	0.00	0.00	0.01	0.01	-	Upgrade
Debt / FCF Ratio	0.01	0.01	0.00	0.01	0.03	-	Upgrade
Asset Turnover	0.62	0.60	0.50	0.61	0.57	0.52	Upgrade
Inventory Turnover	2.04	2.54	2.31	2.76	2.65	3.07	Upgrade
Quick Ratio	6.30	8.96	8.57	9.07	7.04	8.36	Upgrade
Current Ratio	7.46	10.09	9.66	9.97	8.08	9.02	Upgrade
Return on Equity (ROE)	29.95%	31.02%	25.10%	30.62%	28.02%	26.64%	Upgrade
Return on Assets (ROA)	16.60%	17.39%	13.57%	16.81%	15.23%	14.93%	Upgrade
Return on Capital (ROIC)	18.46%	18.98%	14.80%	18.53%	16.99%	16.41%	Upgrade
Return on Capital Employed (ROCE)	28.80%	28.90%	23.30%	26.70%	24.70%	24.30%	Upgrade
Earnings Yield	5.65%	5.43%	5.38%	3.99%	2.20%	1.94%	Upgrade
FCF Yield	4.26%	4.86%	4.32%	2.68%	1.10%	1.48%	Upgrade
Dividend Yield	5.29%	5.18%	5.20%	2.44%	1.13%	1.03%	Upgrade
Payout Ratio	89.50%	71.52%	89.66%	33.16%	36.32%	42.19%	Upgrade
Buyback Yield / Dilution	-0.22%	-0.11%	0.09%	-0.33%	-0.34%	-0.07%	Upgrade
Total Shareholder Return	5.07%	5.07%	5.28%	2.11%	0.79%	0.97%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.