Jiangsu Zhengdan Chemical Industry Co., Ltd. (SHE:300641)
China
· Delayed Price · Currency is CNY 23.40
+0.26 (1.12%)
Jun 6, 2025, 2:45 PM CST
SHE:300641 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,519 | 1,190 | 9.88 | 55.83 | 104.48 | 43 | Upgrade
|
| Depreciation & Amortization | 66.44 | 66.44 | 69.47 | 61.44 | 59.17 | 35.14 | Upgrade
|
| Other Amortization | 0.4 | 0.4 | 0.3 | 0.24 | 0.17 | 0.23 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.43 | 7.43 | 7.01 | 3.32 | -1.09 | 3.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.52 | -7.52 | -1.03 | -0.45 | -9.62 | -10.81 | Upgrade
|
| Other Operating Activities | 254.85 | -10.29 | 3.8 | -10.26 | 19.98 | 10.36 | Upgrade
|
| Change in Accounts Receivable | -326.53 | -326.53 | -129.41 | 119.06 | 70.81 | -52.9 | Upgrade
|
| Change in Inventory | 40.11 | 40.11 | 107.39 | -140.72 | -121.65 | 51.52 | Upgrade
|
| Change in Accounts Payable | -71.85 | -71.85 | 98.53 | 10.13 | 19.48 | 8.16 | Upgrade
|
| Change in Other Net Operating Assets | 1.87 | 1.87 | 3.24 | 5.48 | 2.77 | - | Upgrade
|
| Operating Cash Flow | 1,486 | 891.55 | 167.89 | 103.55 | 144.44 | 87.95 | Upgrade
|
| Operating Cash Flow Growth | - | 431.03% | 62.14% | -28.31% | 64.22% | - | Upgrade
|
| Capital Expenditures | -111.82 | -99.22 | -65.72 | -52.57 | -103.45 | -35.75 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.02 | 0.02 | - | - | - | Upgrade
|
| Investment in Securities | -411.51 | 252.19 | 294.26 | -416.26 | -86.38 | 80.99 | Upgrade
|
| Other Investing Activities | 12.51 | 11.51 | 4.08 | 13.16 | - | - | Upgrade
|
| Investing Cash Flow | -510.81 | 164.5 | 232.64 | -455.68 | -189.83 | 45.23 | Upgrade
|
| Short-Term Debt Issued | - | 347.08 | 307.75 | 625.37 | 1,070 | 248.24 | Upgrade
|
| Total Debt Issued | 237.5 | 347.08 | 307.75 | 625.37 | 1,070 | 248.24 | Upgrade
|
| Short-Term Debt Repaid | - | -355.19 | -426.96 | -730.85 | -628.83 | -299.85 | Upgrade
|
| Total Debt Repaid | -371.99 | -355.19 | -426.96 | -730.85 | -628.83 | -299.85 | Upgrade
|
| Net Debt Issued (Repaid) | -134.49 | -8.11 | -119.21 | -105.48 | 440.76 | -51.61 | Upgrade
|
| Issuance of Common Stock | 0.16 | 0.16 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -28.41 | -28.41 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -224.22 | -227.91 | -29.5 | -36.83 | -14.42 | -9.72 | Upgrade
|
| Other Financing Activities | 13.62 | - | - | - | 13.91 | -12.63 | Upgrade
|
| Financing Cash Flow | -373.34 | -264.28 | -148.72 | -142.31 | 440.24 | -73.96 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.86 | 14.8 | 8.3 | 20.42 | -5.5 | -1.68 | Upgrade
|
| Net Cash Flow | 613.92 | 806.58 | 260.11 | -474.01 | 389.35 | 57.54 | Upgrade
|
| Free Cash Flow | 1,374 | 792.34 | 102.17 | 50.98 | 40.99 | 52.2 | Upgrade
|
| Free Cash Flow Growth | - | 675.49% | 100.43% | 24.36% | -21.47% | - | Upgrade
|
| Free Cash Flow Margin | 36.02% | 22.77% | 6.64% | 2.65% | 2.33% | 3.96% | Upgrade
|
| Free Cash Flow Per Share | 2.65 | 1.56 | 0.21 | 0.10 | 0.08 | 0.11 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 8.68 | Upgrade
|
| Cash Income Tax Paid | 295.17 | 206.03 | -36.03 | -6.12 | -7.46 | -0.34 | Upgrade
|
| Levered Free Cash Flow | 965.78 | 469.06 | 78.91 | 29.83 | 6.93 | 31.95 | Upgrade
|
| Unlevered Free Cash Flow | 966.81 | 471.89 | 86.48 | 36.18 | 16.75 | 37.37 | Upgrade
|
| Change in Net Working Capital | 89.92 | 358.11 | -84.55 | 8.95 | 21.88 | -8.68 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.