Zhengyuan Zhihui Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	2,540	2,039	2,553	3,473	2,904	2,108
Market Cap Growth	4.35%	-20.15%	-26.49%	19.61%	37.74%	14.40%
Enterprise Value	3,646	3,046	3,234	3,951	3,352	2,478
Last Close Price	18.30	14.67	18.11	25.02	22.54	16.38
PE Ratio	266.97	170.01	61.01	48.77	49.72	76.28
PS Ratio	2.09	1.71	2.09	3.26	3.07	2.55
PB Ratio	1.88	1.51	1.88	2.87	3.40	2.78
P/TBV Ratio	2.86	2.35	2.86	4.58	4.41	3.32
P/FCF Ratio	397.60	-	-	-	-	53.48
P/OCF Ratio	8.56	10.57	16.63	85.14	82.91	21.15
EV/Sales Ratio	3.01	2.55	2.64	3.71	3.54	3.00
EV/EBITDA Ratio	20.09	17.49	17.01	51.11	35.61	41.13
EV/EBIT Ratio	69.54	57.86	52.24	124.22	49.05	66.51
EV/FCF Ratio	570.73	-	-	-	-	62.85
Debt / Equity Ratio	0.82	0.71	0.62	0.46	0.66	0.57
Debt / EBITDA Ratio	6.15	5.15	4.18	6.46	5.53	7.21
Debt / FCF Ratio	174.79	-	-	-	-	11.02
Net Debt / Equity Ratio	0.62	0.39	0.22	0.16	0.25	0.04
Net Debt / EBITDA Ratio	4.99	3.02	1.57	2.53	2.24	0.52
Net Debt / FCF Ratio	131.95	-4.72	-5.54	-11.47	-7.46	0.79
Asset Turnover	0.41	0.42	0.47	0.51	0.58	0.59
Inventory Turnover	1.40	1.94	2.46	2.61	2.47	2.43
Quick Ratio	0.96	1.13	1.34	0.99	1.25	1.42
Current Ratio	1.45	1.51	1.69	1.28	1.62	1.80
Return on Equity (ROE)	2.47%	2.57%	5.00%	7.16%	7.98%	4.17%
Return on Assets (ROA)	1.10%	1.16%	1.48%	0.95%	2.63%	1.67%
Return on Invested Capital (ROIC)	2.43%	2.98%	4.04%	2.57%	7.05%	4.80%
Return on Capital Employed (ROCE)	2.90%	3.00%	3.40%	2.30%	6.60%	4.20%
Earnings Yield	0.35%	0.59%	1.64%	2.05%	2.01%	1.31%
FCF Yield	0.25%	-5.46%	-2.10%	-0.49%	-0.97%	1.87%
Dividend Yield	0.11%	0.14%	0.22%	0.20%	0.27%	0.18%
Payout Ratio	352.74%	281.06%	72.34%	36.51%	32.12%	83.27%
Buyback Yield / Dilution	10.23%	4.49%	-1.87%	-7.85%	-1.08%	-0.35%
Total Shareholder Return	10.34%	4.62%	-1.65%	-7.65%	-0.81%	-0.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.