Fujian Nebula Electronics Co., Ltd. (SHE:300648)
China · Delayed Price · Currency is CNY 61.15
+2.08 (3.52%)
Feb 13, 2026, 3:04 PM CST
Fujian Nebula Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,139 | 1,089 | 905.76 | 1,276 | 805.07 | 572.7 |
Other Revenue | 1.91 | 1.91 | 0.94 | 4.36 | 5.62 | 2.15 |
| 1,141 | 1,091 | 906.7 | 1,280 | 810.69 | 574.86 | |
Revenue Growth (YoY) | 11.88% | 20.33% | -29.18% | 57.92% | 41.02% | 57.24% |
Cost of Revenue | 816.54 | 766.95 | 698.96 | 947.78 | 464.71 | 323.47 |
Gross Profit | 324.39 | 324.04 | 207.74 | 332.45 | 345.98 | 251.39 |
Selling, General & Admin | 193.16 | 192.82 | 184.09 | 183 | 130.8 | 101.81 |
Research & Development | 143.19 | 156.67 | 188.4 | 172.27 | 137.7 | 80.42 |
Other Operating Expenses | -2.51 | 1.11 | -3.67 | -2.5 | -8.67 | -7.76 |
Operating Expenses | 351.96 | 370.94 | 386.43 | 356.36 | 260.92 | 188.32 |
Operating Income | -27.57 | -46.9 | -178.69 | -23.91 | 85.06 | 63.07 |
Interest Expense | -26.21 | -30.76 | -28.5 | -17.79 | -7.05 | -5.66 |
Interest & Investment Income | 1.87 | 1.28 | 1.27 | 13.06 | 4.95 | 0.85 |
Currency Exchange Gain (Loss) | 0.66 | 0.66 | -0.53 | 0.5 | -0.19 | -1.05 |
Other Non Operating Income (Expenses) | 0.72 | -0.4 | -1.97 | -3.27 | -1.73 | -0.17 |
EBT Excluding Unusual Items | -50.53 | -76.12 | -208.42 | -31.41 | 81.03 | 57.04 |
Gain (Loss) on Sale of Investments | -20.52 | -13.97 | -11.86 | -0.35 | 0.21 | -3.16 |
Gain (Loss) on Sale of Assets | -0.07 | 1.64 | 2.07 | -0.09 | -0.05 | -0.02 |
Asset Writedown | -6.35 | -0.19 | -0.04 | -0.06 | -0.07 | -0.07 |
Other Unusual Items | 15.4 | 15.33 | 17.34 | 7.79 | 12.88 | 8.28 |
Pretax Income | -62.08 | -73.32 | -200.91 | -24.1 | 94 | 62.08 |
Income Tax Expense | 8.51 | 10.36 | -6.62 | -33.19 | 2.88 | 2.28 |
Earnings From Continuing Operations | -70.59 | -83.68 | -194.29 | 9.08 | 91.12 | 59.8 |
Minority Interest in Earnings | 0.48 | 1.23 | 1.42 | -0.03 | -15.07 | -2.8 |
Net Income | -70.11 | -82.45 | -192.87 | 9.05 | 76.05 | 57 |
Net Income to Common | -70.11 | -82.45 | -192.87 | 9.05 | 76.05 | 57 |
Net Income Growth | - | - | - | -88.10% | 33.42% | 1506.25% |
Shares Outstanding (Basic) | 159 | 148 | 148 | 148 | 147 | 135 |
Shares Outstanding (Diluted) | 159 | 148 | 148 | 150 | 147 | 135 |
Shares Change (YoY) | 7.48% | 0.00% | -1.72% | 2.47% | 8.37% | -0.01% |
EPS (Basic) | -0.44 | -0.56 | -1.31 | 0.06 | 0.52 | 0.42 |
EPS (Diluted) | -0.44 | -0.56 | -1.31 | 0.06 | 0.52 | 0.42 |
EPS Growth | - | - | - | -88.38% | 23.12% | 1506.49% |
Free Cash Flow | 71.59 | 105.17 | -327.29 | -341.94 | -121.99 | -37.15 |
Free Cash Flow Per Share | 0.45 | 0.71 | -2.21 | -2.27 | -0.83 | -0.27 |
Dividend Per Share | - | - | - | 0.010 | 0.055 | 0.040 |
Dividend Growth | - | - | - | -81.82% | 37.50% | 300.00% |
Gross Margin | 28.43% | 29.70% | 22.91% | 25.97% | 42.68% | 43.73% |
Operating Margin | -2.42% | -4.30% | -19.71% | -1.87% | 10.49% | 10.97% |
Profit Margin | -6.14% | -7.56% | -21.27% | 0.71% | 9.38% | 9.92% |
Free Cash Flow Margin | 6.27% | 9.64% | -36.10% | -26.71% | -15.05% | -6.46% |
EBITDA | 46.9 | 23.39 | -113.99 | 26.25 | 117.34 | 81.18 |
EBITDA Margin | 4.11% | 2.14% | -12.57% | 2.05% | 14.47% | 14.12% |
D&A For EBITDA | 74.47 | 70.28 | 64.7 | 50.16 | 32.28 | 18.11 |
EBIT | -27.57 | -46.9 | -178.69 | -23.91 | 85.06 | 63.07 |
EBIT Margin | -2.42% | -4.30% | -19.71% | -1.87% | 10.49% | 10.97% |
Effective Tax Rate | - | - | - | - | 3.07% | 3.67% |
Revenue as Reported | 1,141 | 1,091 | 906.7 | 1,280 | 810.69 | 574.86 |
Advertising Expenses | - | 2.78 | 1.73 | 4.95 | 1.69 | 0.13 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.