Fujian Nebula Electronics Co., Ltd. (SHE:300648)
China
· Delayed Price · Currency is CNY 30.13
-0.52 (-1.70%)
May 9, 2025, 3:04 PM CST
Fujian Nebula Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,129 | 1,089 | 905.76 | 1,276 | 805.07 | 572.7 | Upgrade
|
| Other Revenue | 1.91 | 1.91 | 0.94 | 4.36 | 5.62 | 2.15 | Upgrade
|
| Revenue | 1,131 | 1,091 | 906.7 | 1,280 | 810.69 | 574.86 | Upgrade
|
| Revenue Growth (YoY) | 20.56% | 20.33% | -29.18% | 57.92% | 41.02% | 57.24% | Upgrade
|
| Cost of Revenue | 790.91 | 766.46 | 695.54 | 947.78 | 464.71 | 323.47 | Upgrade
|
| Gross Profit | 340.15 | 324.54 | 211.16 | 332.45 | 345.98 | 251.39 | Upgrade
|
| Selling, General & Admin | 189.81 | 193.32 | 187.52 | 183 | 130.8 | 101.81 | Upgrade
|
| Research & Development | 148.96 | 156.67 | 188.4 | 172.27 | 137.7 | 80.42 | Upgrade
|
| Other Operating Expenses | 0.27 | 1.11 | -3.67 | -2.5 | -8.67 | -7.76 | Upgrade
|
| Operating Expenses | 359.56 | 371.43 | 389.86 | 356.36 | 260.92 | 188.32 | Upgrade
|
| Operating Income | -19.41 | -46.9 | -178.69 | -23.91 | 85.06 | 63.07 | Upgrade
|
| Interest Expense | -29.81 | -30.76 | -28.5 | -17.79 | -7.05 | -5.66 | Upgrade
|
| Interest & Investment Income | 1.04 | 1.28 | 1.27 | 13.06 | 4.95 | 0.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.66 | 0.66 | -0.53 | 0.5 | -0.19 | -1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.79 | -0.4 | -1.97 | -3.27 | -1.73 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | -48.31 | -76.12 | -208.42 | -31.41 | 81.03 | 57.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.19 | -13.97 | -11.86 | -0.35 | 0.21 | -3.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.95 | 1.64 | 2.07 | -0.09 | -0.05 | -0.02 | Upgrade
|
| Asset Writedown | -3.76 | -0.19 | -0.04 | -0.06 | -0.07 | -0.07 | Upgrade
|
| Other Unusual Items | 15.39 | 15.33 | 17.34 | 7.79 | 12.88 | 8.28 | Upgrade
|
| Pretax Income | -49.92 | -73.32 | -200.91 | -24.1 | 94 | 62.08 | Upgrade
|
| Income Tax Expense | 9.8 | 10.36 | -6.62 | -33.19 | 2.88 | 2.28 | Upgrade
|
| Earnings From Continuing Operations | -59.72 | -83.68 | -194.29 | 9.08 | 91.12 | 59.8 | Upgrade
|
| Minority Interest in Earnings | 0.85 | 1.23 | 1.42 | -0.03 | -15.07 | -2.8 | Upgrade
|
| Net Income | -58.87 | -82.45 | -192.87 | 9.05 | 76.05 | 57 | Upgrade
|
| Net Income to Common | -58.87 | -82.45 | -192.87 | 9.05 | 76.05 | 57 | Upgrade
|
| Net Income Growth | - | - | - | -88.10% | 33.42% | 1506.25% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 148 | 148 | 148 | 147 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 148 | 148 | 150 | 147 | 135 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.00% | -1.72% | 2.47% | 8.37% | -0.01% | Upgrade
|
| EPS (Basic) | -0.40 | -0.56 | -1.31 | 0.06 | 0.52 | 0.42 | Upgrade
|
| EPS (Diluted) | -0.40 | -0.56 | -1.31 | 0.06 | 0.52 | 0.42 | Upgrade
|
| EPS Growth | - | - | - | -88.38% | 23.12% | 1506.49% | Upgrade
|
| Free Cash Flow | 175.48 | 105.17 | -327.29 | -341.94 | -121.99 | -37.15 | Upgrade
|
| Free Cash Flow Per Share | 1.19 | 0.71 | -2.21 | -2.27 | -0.83 | -0.27 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.055 | 0.040 | Upgrade
|
| Dividend Growth | - | - | - | -81.82% | 37.50% | 300.00% | Upgrade
|
| Gross Margin | 30.07% | 29.75% | 23.29% | 25.97% | 42.68% | 43.73% | Upgrade
|
| Operating Margin | -1.72% | -4.30% | -19.71% | -1.87% | 10.49% | 10.97% | Upgrade
|
| Profit Margin | -5.21% | -7.56% | -21.27% | 0.71% | 9.38% | 9.92% | Upgrade
|
| Free Cash Flow Margin | 15.51% | 9.64% | -36.10% | -26.71% | -15.05% | -6.46% | Upgrade
|
| EBITDA | 52.27 | 23.39 | -113.99 | 26.25 | 117.34 | 81.18 | Upgrade
|
| EBITDA Margin | 4.62% | 2.14% | -12.57% | 2.05% | 14.47% | 14.12% | Upgrade
|
| D&A For EBITDA | 71.68 | 70.28 | 64.7 | 50.16 | 32.28 | 18.11 | Upgrade
|
| EBIT | -19.41 | -46.9 | -178.69 | -23.91 | 85.06 | 63.07 | Upgrade
|
| EBIT Margin | -1.72% | -4.30% | -19.71% | -1.87% | 10.49% | 10.97% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.07% | 3.67% | Upgrade
|
| Revenue as Reported | 1,131 | 1,091 | 906.7 | 1,280 | 810.69 | 574.86 | Upgrade
|
| Advertising Expenses | - | 2.78 | 1.73 | 4.95 | 1.69 | 0.13 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.