Tecnon Electronics Co., Ltd. (SHE:300650)
China · Delayed Price · Currency is CNY 19.11
+0.27 (1.43%)
At close: Feb 13, 2026
Tecnon Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,676 | 2,563 | 2,636 | 3,227 | 4,945 | 1,131 |
Other Revenue | 10.59 | 10.59 | 8.12 | 8.3 | 2.98 | 2.18 |
| 2,686 | 2,574 | 2,645 | 3,235 | 4,948 | 1,133 | |
Revenue Growth (YoY) | -2.94% | -2.68% | -18.26% | -34.61% | 336.80% | 102.13% |
Cost of Revenue | 2,479 | 2,369 | 2,406 | 2,956 | 4,566 | 983.65 |
Gross Profit | 207.07 | 205.05 | 238.75 | 279.63 | 381.77 | 149.04 |
Selling, General & Admin | 110.32 | 110.57 | 119.25 | 132.01 | 145.32 | 81.08 |
Research & Development | 34.38 | 33.65 | 34.45 | 41.87 | 40.13 | 26.61 |
Other Operating Expenses | 4.17 | 3.97 | 3.79 | 5.67 | 4.96 | 1.4 |
Operating Expenses | 145.55 | 147.71 | 165.74 | 188.34 | 199.96 | 111.94 |
Operating Income | 61.52 | 57.34 | 73.01 | 91.29 | 181.81 | 37.1 |
Interest Expense | -18.61 | -20.61 | -26.68 | -18.3 | -16.93 | -7.19 |
Interest & Investment Income | 14.63 | 19.23 | 1.57 | 0.78 | 1 | 0.93 |
Currency Exchange Gain (Loss) | 0.57 | 0.57 | 0.16 | 1.55 | -0.95 | -1.26 |
Other Non Operating Income (Expenses) | -0.94 | -1.88 | -0.06 | -1.53 | -1.91 | -1.05 |
EBT Excluding Unusual Items | 57.16 | 54.65 | 48 | 73.78 | 163.01 | 28.54 |
Gain (Loss) on Sale of Investments | -0.51 | - | -1.11 | -14.49 | -19.47 | -0.51 |
Gain (Loss) on Sale of Assets | 0.1 | -0.23 | 0.27 | -0.34 | 0.21 | -0.08 |
Asset Writedown | 0.09 | -1.16 | -0.01 | -0.04 | -0.08 | -0.08 |
Other Unusual Items | 3.92 | 3.92 | 4.34 | 5.14 | 8.01 | 0.01 |
Pretax Income | 60.76 | 57.18 | 51.48 | 64.06 | 151.68 | 27.87 |
Income Tax Expense | 3.68 | 5.68 | 4.81 | 7.2 | 22.87 | 3.66 |
Earnings From Continuing Operations | 57.07 | 51.5 | 46.67 | 56.86 | 128.81 | 24.21 |
Minority Interest in Earnings | -2.48 | -0.33 | -3.84 | -2.29 | -5.8 | 2.39 |
Net Income | 54.6 | 51.16 | 42.83 | 54.56 | 123.01 | 26.6 |
Net Income to Common | 54.6 | 51.16 | 42.83 | 54.56 | 123.01 | 26.6 |
Net Income Growth | 8.55% | 19.44% | -21.50% | -55.64% | 362.43% | -48.57% |
Shares Outstanding (Basic) | 219 | 222 | 204 | 218 | 198 | 181 |
Shares Outstanding (Diluted) | 219 | 222 | 204 | 218 | 198 | 181 |
Shares Change (YoY) | 4.45% | 9.05% | -6.54% | 10.00% | 9.71% | -1.26% |
EPS (Basic) | 0.25 | 0.23 | 0.21 | 0.25 | 0.62 | 0.15 |
EPS (Diluted) | 0.25 | 0.23 | 0.21 | 0.25 | 0.62 | 0.15 |
EPS Growth | 3.92% | 9.52% | -16.00% | -59.68% | 321.48% | -47.91% |
Free Cash Flow | -43.06 | 369.46 | 591.44 | 497.7 | 337.76 | 68.81 |
Free Cash Flow Per Share | -0.20 | 1.66 | 2.90 | 2.28 | 1.70 | 0.38 |
Dividend Per Share | 0.050 | 0.050 | 0.040 | - | 0.118 | - |
Dividend Growth | -16.67% | 25.00% | - | - | - | - |
Gross Margin | 7.71% | 7.97% | 9.03% | 8.64% | 7.72% | 13.16% |
Operating Margin | 2.29% | 2.23% | 2.76% | 2.82% | 3.67% | 3.28% |
Profit Margin | 2.03% | 1.99% | 1.62% | 1.69% | 2.49% | 2.35% |
Free Cash Flow Margin | -1.60% | 14.36% | 22.36% | 15.38% | 6.83% | 6.08% |
EBITDA | 91.53 | 88.05 | 104.66 | 122.05 | 207.84 | 60.05 |
EBITDA Margin | 3.41% | 3.42% | 3.96% | 3.77% | 4.20% | 5.30% |
D&A For EBITDA | 30.01 | 30.71 | 31.65 | 30.76 | 26.03 | 22.95 |
EBIT | 61.52 | 57.34 | 73.01 | 91.29 | 181.81 | 37.1 |
EBIT Margin | 2.29% | 2.23% | 2.76% | 2.82% | 3.67% | 3.28% |
Effective Tax Rate | 6.06% | 9.94% | 9.34% | 11.24% | 15.08% | 13.13% |
Revenue as Reported | 2,686 | 2,574 | 2,645 | 3,235 | 4,948 | 1,133 |
Advertising Expenses | - | 1.95 | 3.29 | 1.9 | 2.81 | 3.51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.