SHE:300653 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,638	3,798	5,224	7,740	8,012	6,796
Market Cap Growth	0.89%	-27.28%	-32.51%	-3.40%	17.91%	20.49%
Enterprise Value	3,026	3,189	4,604	7,152	7,493	6,375
Last Close Price	20.48	20.81	27.36	39.88	40.68	34.38
PE Ratio	47.94	28.21	27.36	41.74	47.54	57.43
Forward PE	35.62	20.83	25.02	29.76	38.43	43.90
PS Ratio	10.47	10.46	12.63	17.87	20.02	23.17
PB Ratio	4.16	4.27	5.51	8.95	10.20	10.51
P/TBV Ratio	4.31	4.44	5.72	9.35	10.72	11.21
P/FCF Ratio	40.34	27.97	35.15	58.74	51.26	441.12
P/OCF Ratio	34.95	25.09	28.94	41.21	48.23	57.38
EV/Sales Ratio	8.70	8.78	11.13	16.51	18.72	21.74
EV/EBITDA Ratio	36.47	21.45	21.80	33.23	41.02	52.39
EV/EBIT Ratio	50.62	25.18	24.15	36.47	45.43	55.20
EV/FCF Ratio	33.55	23.48	30.98	54.27	47.93	413.81
Net Debt / Equity Ratio	-0.70	-0.70	-0.71	-0.71	-0.73	-0.69
Net Debt / EBITDA Ratio	-7.38	-4.18	-3.20	-2.86	-3.13	-3.66
Net Debt / FCF Ratio	-6.79	-4.58	-4.54	-4.68	-3.66	-28.87
Asset Turnover	0.36	0.36	0.41	0.45	0.46	0.38
Inventory Turnover	1.59	1.28	1.11	1.34	1.54	1.11
Quick Ratio	8.40	8.34	8.11	6.30	4.91	3.45
Current Ratio	8.89	8.82	8.56	6.72	5.26	3.64
Return on Equity (ROE)	8.70%	14.66%	21.06%	22.47%	23.54%	19.16%
Return on Assets (ROA)	3.85%	7.78%	11.68%	12.80%	11.88%	9.46%
Return on Invested Capital (ROIC)	21.15%	41.49%	63.97%	74.22%	69.84%	59.41%
Return on Capital Employed (ROCE)	6.80%	14.10%	19.80%	22.30%	20.50%	17.50%
Earnings Yield	2.12%	3.55%	3.66%	2.40%	2.10%	1.74%
FCF Yield	2.48%	3.57%	2.84%	1.70%	1.95%	0.23%
Dividend Yield	2.25%	2.21%	2.93%	1.50%	1.44%	0.48%
Payout Ratio	106.14%	106.95%	56.56%	56.95%	17.80%	50.70%
Buyback Yield / Dilution	0.11%	0.35%	-24.35%	19.21%	-0.01%	0.94%
Total Shareholder Return	2.35%	2.56%	-21.42%	20.71%	1.43%	1.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.