Shenzhen MinDe Electronics Technology Ltd. (SHE:300656)
China
· Delayed Price · Currency is CNY 26.11
-1.42 (-5.16%)
May 30, 2025, 2:45 PM CST
SHE:300656 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 397.73 | 409.44 | 399.51 | 518.2 | 546.28 | 403.21 | Upgrade
|
| Revenue Growth (YoY) | 1.53% | 2.49% | -22.90% | -5.14% | 35.48% | 32.04% | Upgrade
|
| Cost of Revenue | 280.35 | 286.63 | 290.61 | 389.93 | 395.03 | 295.09 | Upgrade
|
| Gross Profit | 117.38 | 122.81 | 108.9 | 128.27 | 151.26 | 108.12 | Upgrade
|
| Selling, General & Admin | 50.13 | 43.03 | 41.98 | 36.7 | 35.33 | 33.22 | Upgrade
|
| Research & Development | 30.83 | 27.68 | 26.48 | 24.81 | 22.66 | 16.32 | Upgrade
|
| Other Operating Expenses | -3.46 | -3.1 | -4.09 | -0.29 | -0.59 | -2.68 | Upgrade
|
| Operating Expenses | 90.83 | 81.39 | 68.33 | 62.37 | 57.36 | 49.03 | Upgrade
|
| Operating Income | 26.55 | 41.42 | 40.57 | 65.9 | 93.9 | 59.09 | Upgrade
|
| Interest Expense | -20.16 | -16.21 | -11.54 | -10.6 | -10.44 | -6.89 | Upgrade
|
| Interest & Investment Income | 54.8 | 0.48 | 0.48 | 51.47 | 2.72 | 4.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.29 | 1.29 | -0.07 | 2.81 | -0.95 | -2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.58 | -1.33 | 23.01 | -1.42 | -0.49 | -0.68 | Upgrade
|
| EBT Excluding Unusual Items | 60.9 | 25.64 | 52.46 | 108.17 | 84.74 | 54.06 | Upgrade
|
| Impairment of Goodwill | -81.98 | -81.98 | -24.21 | -5.49 | -22.67 | -29.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -62.92 | -70.08 | -12.32 | 0.11 | - | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | 0.1 | -0.78 | 0.01 | -0.01 | Upgrade
|
| Asset Writedown | -30.42 | -2.91 | - | -0.17 | -0 | -0.04 | Upgrade
|
| Other Unusual Items | 21.85 | 21.83 | 2.29 | 2.54 | 30.73 | 39.85 | Upgrade
|
| Pretax Income | -92.57 | -107.49 | 18.33 | 104.38 | 92.81 | 64.72 | Upgrade
|
| Income Tax Expense | 4.91 | 7.73 | 3.69 | 12.89 | 15.36 | 12.33 | Upgrade
|
| Earnings From Continuing Operations | -97.48 | -115.22 | 14.63 | 91.49 | 77.46 | 52.39 | Upgrade
|
| Minority Interest in Earnings | 16.83 | 1.31 | -2.08 | -1.78 | -1.32 | -0.78 | Upgrade
|
| Net Income | -80.65 | -113.92 | 12.56 | 89.71 | 76.13 | 51.6 | Upgrade
|
| Net Income to Common | -80.65 | -113.92 | 12.56 | 89.71 | 76.13 | 51.6 | Upgrade
|
| Net Income Growth | - | - | -86.00% | 17.83% | 47.54% | 42.68% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 171 | 173 | 172 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 171 | 173 | 172 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.72% | 0.63% | 8.54% | 0.01% | -0.03% | Upgrade
|
| EPS (Basic) | -0.47 | -0.66 | 0.07 | 0.52 | 0.48 | 0.33 | Upgrade
|
| EPS (Diluted) | -0.47 | -0.66 | 0.07 | 0.52 | 0.48 | 0.33 | Upgrade
|
| EPS Growth | - | - | -86.09% | 8.56% | 47.52% | 42.72% | Upgrade
|
| Free Cash Flow | 3.22 | 28.39 | -52.76 | -286.68 | 33.53 | 3.64 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.17 | -0.30 | -1.67 | 0.21 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.030 | 0.091 | 0.076 | 0.069 | Upgrade
|
| Dividend Growth | - | - | -67.00% | 19.92% | 10.02% | 10.06% | Upgrade
|
| Gross Margin | 29.51% | 29.99% | 27.26% | 24.75% | 27.69% | 26.82% | Upgrade
|
| Operating Margin | 6.68% | 10.12% | 10.16% | 12.72% | 17.19% | 14.65% | Upgrade
|
| Profit Margin | -20.28% | -27.82% | 3.14% | 17.31% | 13.94% | 12.80% | Upgrade
|
| Free Cash Flow Margin | 0.81% | 6.93% | -13.21% | -55.32% | 6.14% | 0.90% | Upgrade
|
| EBITDA | 76.51 | 82.36 | 45.43 | 70.28 | 96.62 | 60.5 | Upgrade
|
| EBITDA Margin | 19.24% | 20.11% | 11.37% | 13.56% | 17.69% | 15.01% | Upgrade
|
| D&A For EBITDA | 49.96 | 40.94 | 4.86 | 4.38 | 2.72 | 1.42 | Upgrade
|
| EBIT | 26.55 | 41.42 | 40.57 | 65.9 | 93.9 | 59.09 | Upgrade
|
| EBIT Margin | 6.68% | 10.12% | 10.16% | 12.72% | 17.19% | 14.65% | Upgrade
|
| Effective Tax Rate | - | - | 20.14% | 12.35% | 16.55% | 19.05% | Upgrade
|
| Revenue as Reported | 397.73 | 409.44 | 399.51 | 518.2 | 546.28 | 403.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.