Shenzhen MinDe Electronics Technology Ltd. (SHE:300656)
China · Delayed Price · Currency is CNY 27.84
-0.72 (-2.52%)
At close: Feb 6, 2026
SHE:300656 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
| 373.81 | 409.44 | 399.51 | 518.2 | 546.28 | 403.21 | |
Revenue Growth (YoY) | -0.62% | 2.49% | -22.90% | -5.14% | 35.48% | 32.04% |
Cost of Revenue | 262.79 | 286.63 | 290.61 | 389.93 | 395.03 | 295.09 |
Gross Profit | 111.02 | 122.81 | 108.9 | 128.27 | 151.26 | 108.12 |
Selling, General & Admin | 63.02 | 43.03 | 41.98 | 36.7 | 35.33 | 33.22 |
Research & Development | 33.02 | 27.68 | 26.48 | 24.81 | 22.66 | 16.32 |
Other Operating Expenses | -5.65 | -3.1 | -4.09 | -0.29 | -0.59 | -2.68 |
Operating Expenses | 109.97 | 81.39 | 68.33 | 62.37 | 57.36 | 49.03 |
Operating Income | 1.05 | 41.42 | 40.57 | 65.9 | 93.9 | 59.09 |
Interest Expense | -29.08 | -16.21 | -11.54 | -10.6 | -10.44 | -6.89 |
Interest & Investment Income | 43.77 | 0.48 | 0.48 | 51.47 | 2.72 | 4.56 |
Currency Exchange Gain (Loss) | 1.29 | 1.29 | -0.07 | 2.81 | -0.95 | -2.02 |
Other Non Operating Income (Expenses) | -1.75 | -1.33 | 23.01 | -1.42 | -0.49 | -0.68 |
EBT Excluding Unusual Items | 15.27 | 25.64 | 52.46 | 108.17 | 84.74 | 54.06 |
Impairment of Goodwill | -81.98 | -81.98 | -24.21 | -5.49 | -22.67 | -29.27 |
Gain (Loss) on Sale of Investments | -34.56 | -70.08 | -12.32 | 0.11 | - | 0.13 |
Gain (Loss) on Sale of Assets | 0.02 | - | 0.1 | -0.78 | 0.01 | -0.01 |
Asset Writedown | -115.49 | -2.91 | - | -0.17 | -0 | -0.04 |
Other Unusual Items | 21.83 | 21.83 | 2.29 | 2.54 | 30.73 | 39.85 |
Pretax Income | -194.9 | -107.49 | 18.33 | 104.38 | 92.81 | 64.72 |
Income Tax Expense | -18.98 | 7.73 | 3.69 | 12.89 | 15.36 | 12.33 |
Earnings From Continuing Operations | -175.92 | -115.22 | 14.63 | 91.49 | 77.46 | 52.39 |
Minority Interest in Earnings | 61 | 1.31 | -2.08 | -1.78 | -1.32 | -0.78 |
Net Income | -114.92 | -113.92 | 12.56 | 89.71 | 76.13 | 51.6 |
Net Income to Common | -114.92 | -113.92 | 12.56 | 89.71 | 76.13 | 51.6 |
Net Income Growth | - | - | -86.00% | 17.83% | 47.54% | 42.68% |
Shares Outstanding (Basic) | 170 | 171 | 173 | 172 | 158 | 158 |
Shares Outstanding (Diluted) | 170 | 171 | 173 | 172 | 158 | 158 |
Shares Change (YoY) | -0.94% | -0.72% | 0.63% | 8.54% | 0.01% | -0.03% |
EPS (Basic) | -0.67 | -0.66 | 0.07 | 0.52 | 0.48 | 0.33 |
EPS (Diluted) | -0.67 | -0.66 | 0.07 | 0.52 | 0.48 | 0.33 |
EPS Growth | - | - | -86.09% | 8.56% | 47.52% | 42.72% |
Free Cash Flow | -6.51 | 28.39 | -52.76 | -286.68 | 33.53 | 3.64 |
Free Cash Flow Per Share | -0.04 | 0.17 | -0.30 | -1.67 | 0.21 | 0.02 |
Dividend Per Share | - | - | 0.030 | 0.091 | 0.076 | 0.069 |
Dividend Growth | - | - | -67.00% | 19.92% | 10.02% | 10.06% |
Gross Margin | 29.70% | 29.99% | 27.26% | 24.75% | 27.69% | 26.82% |
Operating Margin | 0.28% | 10.12% | 10.16% | 12.72% | 17.19% | 14.65% |
Profit Margin | -30.74% | -27.82% | 3.14% | 17.31% | 13.94% | 12.80% |
Free Cash Flow Margin | -1.74% | 6.93% | -13.21% | -55.32% | 6.14% | 0.90% |
EBITDA | 69.05 | 82.36 | 45.43 | 70.28 | 96.62 | 60.5 |
EBITDA Margin | 18.47% | 20.11% | 11.37% | 13.56% | 17.69% | 15.01% |
D&A For EBITDA | 68 | 40.94 | 4.86 | 4.38 | 2.72 | 1.42 |
EBIT | 1.05 | 41.42 | 40.57 | 65.9 | 93.9 | 59.09 |
EBIT Margin | 0.28% | 10.12% | 10.16% | 12.72% | 17.19% | 14.65% |
Effective Tax Rate | - | - | 20.14% | 12.35% | 16.55% | 19.05% |
Revenue as Reported | 373.81 | 409.44 | 399.51 | 518.2 | 546.28 | 403.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.