Xiamen Hongxin Electronics Technology Group Inc. (SHE:300657)
China · Delayed Price · Currency is CNY 32.85
-0.50 (-1.50%)
At close: Feb 13, 2026
SHE:300657 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,889 | 5,788 | 3,411 | 2,732 | 3,025 | 2,465 |
Other Revenue | 87.23 | 87.23 | 66.83 | 60.07 | 177.13 | 173.77 |
| 6,976 | 5,875 | 3,478 | 2,792 | 3,203 | 2,639 | |
Revenue Growth (YoY) | 27.52% | 68.91% | 24.56% | -12.81% | 21.36% | 7.26% |
Cost of Revenue | 6,270 | 5,360 | 3,519 | 2,704 | 3,152 | 2,398 |
Gross Profit | 705.7 | 514.7 | -41.18 | 88.72 | 50.24 | 240.68 |
Selling, General & Admin | 243.38 | 202.4 | 197.2 | 192.26 | 175.86 | 102.01 |
Research & Development | 137.29 | 123.42 | 108.09 | 134.96 | 148.58 | 125.43 |
Other Operating Expenses | 37.23 | 4.2 | -2.14 | 21.55 | 15.61 | 8.92 |
Operating Expenses | 464.29 | 351.94 | 304.09 | 350.54 | 338.18 | 236.78 |
Operating Income | 241.41 | 162.77 | -345.28 | -261.82 | -287.94 | 3.9 |
Interest Expense | -117.9 | -48.6 | -48.23 | -51.87 | -77.35 | -47.55 |
Interest & Investment Income | - | 4.74 | 10.77 | 6.38 | 16.23 | 39.18 |
Currency Exchange Gain (Loss) | -0.38 | -0.38 | -0.15 | 10 | -2.32 | -9.91 |
Other Non Operating Income (Expenses) | -6.51 | -5.35 | -13.38 | -3.5 | -6.86 | -7.99 |
EBT Excluding Unusual Items | 116.61 | 113.17 | -396.26 | -300.81 | -358.24 | -22.36 |
Impairment of Goodwill | -19 | -19 | -22.95 | -55.72 | -7.2 | - |
Gain (Loss) on Sale of Investments | 116.79 | 130.62 | - | -4.61 | 0.36 | 1.49 |
Gain (Loss) on Sale of Assets | -6.42 | -8.99 | -0.46 | 0.3 | -10.07 | -0.79 |
Asset Writedown | -87.83 | -74.26 | -56.66 | -20.64 | -2.99 | -2.52 |
Other Unusual Items | 38.75 | 38.24 | 14.38 | 71.31 | 43.58 | 122.03 |
Pretax Income | 158.9 | 179.79 | -461.96 | -310.17 | -334.56 | 97.85 |
Income Tax Expense | 36.82 | 68.79 | 30.97 | 12.23 | -47.66 | 7.87 |
Earnings From Continuing Operations | 122.08 | 111 | -492.93 | -322.4 | -286.9 | 89.99 |
Minority Interest in Earnings | -29.45 | -54.18 | 57.41 | 14.74 | 19.37 | -0.54 |
Net Income | 92.63 | 56.82 | -435.52 | -307.66 | -267.53 | 89.45 |
Net Income to Common | 92.63 | 56.82 | -435.52 | -307.66 | -267.53 | 89.45 |
Net Income Growth | - | - | - | - | - | -50.41% |
Shares Outstanding (Basic) | 467 | 473 | 489 | 466 | 418 | 407 |
Shares Outstanding (Diluted) | 467 | 473 | 489 | 466 | 418 | 407 |
Shares Change (YoY) | -4.58% | -3.25% | 4.98% | 11.51% | 2.81% | 8.94% |
EPS (Basic) | 0.20 | 0.12 | -0.89 | -0.66 | -0.64 | 0.22 |
EPS (Diluted) | 0.20 | 0.12 | -0.89 | -0.66 | -0.64 | 0.22 |
EPS Growth | - | - | - | - | - | -54.48% |
Free Cash Flow | -972.7 | -932.71 | -56.99 | -189.47 | -489.24 | -416.03 |
Free Cash Flow Per Share | -2.08 | -1.97 | -0.12 | -0.41 | -1.17 | -1.02 |
Dividend Per Share | - | - | - | - | - | 0.050 |
Dividend Growth | - | - | - | - | - | -0.99% |
Gross Margin | 10.12% | 8.76% | -1.18% | 3.18% | 1.57% | 9.12% |
Operating Margin | 3.46% | 2.77% | -9.93% | -9.38% | -8.99% | 0.15% |
Profit Margin | 1.33% | 0.97% | -12.52% | -11.02% | -8.35% | 3.39% |
Free Cash Flow Margin | -13.94% | -15.88% | -1.64% | -6.78% | -15.28% | -15.77% |
EBITDA | 558.76 | 448.12 | -102.58 | -41.96 | -107.65 | 171.83 |
EBITDA Margin | 8.01% | 7.63% | -2.95% | -1.50% | -3.36% | 6.51% |
D&A For EBITDA | 317.35 | 285.36 | 242.7 | 219.86 | 180.3 | 167.93 |
EBIT | 241.41 | 162.77 | -345.28 | -261.82 | -287.94 | 3.9 |
EBIT Margin | 3.46% | 2.77% | -9.93% | -9.38% | -8.99% | 0.15% |
Effective Tax Rate | 23.17% | 38.26% | - | - | - | 8.04% |
Revenue as Reported | 6,976 | 5,875 | 3,478 | 2,792 | 3,203 | 2,639 |
Advertising Expenses | - | - | - | 0.47 | 1.13 | 0.71 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.