Zhongfu Information Inc. (SHE:300659)
China
· Delayed Price · Currency is CNY 13.27
+0.09 (0.68%)
Apr 25, 2025, 12:44 PM CST
Zhongfu Information Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -125.15 | -186.3 | -446.91 | 116.87 | 241.74 | Upgrade
|
| Depreciation & Amortization | 76.76 | 75.61 | 74.44 | 47.82 | 12.3 | Upgrade
|
| Other Amortization | 9.4 | 14.9 | 14.29 | 9.39 | 4.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.67 | -12.72 | -0.68 | -0.06 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.18 | 0.34 | - | - | 10.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.11 | -2.75 | -6.5 | -11.4 | -5.32 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 3.9 | 10.99 | 17.77 | 16.53 | Upgrade
|
| Other Operating Activities | 25.25 | 16.58 | 10.23 | 3.07 | - | Upgrade
|
| Change in Accounts Receivable | -5.49 | -35.98 | 146.87 | -173.28 | -249.79 | Upgrade
|
| Change in Inventory | 26.82 | 45.11 | -44.45 | -5.84 | -55.26 | Upgrade
|
| Change in Accounts Payable | -68.44 | 77.56 | -94.45 | 57.24 | 170.51 | Upgrade
|
| Change in Other Net Operating Assets | 1.67 | -16.04 | -13.15 | 45.8 | 34.97 | Upgrade
|
| Operating Cash Flow | -62.71 | -20.4 | -345.87 | 100.11 | 172.74 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -42.05% | 105.31% | Upgrade
|
| Capital Expenditures | -163.92 | -127.01 | -87.77 | -464.36 | -78.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.51 | 27.8 | 0.2 | 0.26 | 0.56 | Upgrade
|
| Investment in Securities | - | 87 | -37 | 339.17 | -430.84 | Upgrade
|
| Other Investing Activities | 10.94 | 0.81 | 4.88 | 39.55 | -17.03 | Upgrade
|
| Investing Cash Flow | -143.47 | -11.4 | -119.69 | -85.38 | -525.55 | Upgrade
|
| Short-Term Debt Issued | - | 307.24 | 310.34 | - | - | Upgrade
|
| Long-Term Debt Issued | 404.08 | - | - | - | - | Upgrade
|
| Total Debt Issued | 404.08 | 307.24 | 310.34 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -327.96 | - | -12.33 | - | Upgrade
|
| Long-Term Debt Repaid | -445.01 | -30.71 | -31.74 | -26.77 | - | Upgrade
|
| Total Debt Repaid | -445.01 | -358.67 | -31.74 | -39.1 | - | Upgrade
|
| Net Debt Issued (Repaid) | -40.93 | -51.42 | 278.6 | -39.1 | - | Upgrade
|
| Issuance of Common Stock | 495.57 | - | - | - | 758.46 | Upgrade
|
| Repurchase of Common Stock | - | -18.94 | -3.78 | -3.22 | -0.69 | Upgrade
|
| Common Dividends Paid | -6 | -8.16 | -26.16 | -56.67 | -26.56 | Upgrade
|
| Other Financing Activities | -15.09 | -3.72 | - | - | -1.67 | Upgrade
|
| Financing Cash Flow | 433.55 | -82.25 | 248.66 | -98.99 | 729.54 | Upgrade
|
| Net Cash Flow | 227.37 | -114.04 | -216.9 | -84.27 | 376.74 | Upgrade
|
| Free Cash Flow | -226.63 | -147.41 | -433.64 | -364.25 | 94.5 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 32.83% | Upgrade
|
| Free Cash Flow Margin | -28.86% | -16.05% | -67.31% | -28.68% | 9.52% | Upgrade
|
| Free Cash Flow Per Share | -0.91 | -0.66 | -1.93 | -1.59 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 41.81 | 28.33 | 28.23 | 89.76 | 42.19 | Upgrade
|
| Levered Free Cash Flow | -195.03 | -106.58 | -315.13 | -409.97 | 58.39 | Upgrade
|
| Unlevered Free Cash Flow | -195.03 | -98.98 | -311.31 | -408.05 | 58.39 | Upgrade
|
| Change in Net Working Capital | 51.25 | -85.21 | 10.13 | 108.69 | 59.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.