Beijing Beetech Inc. (SHE:300667)
China · Delayed Price · Currency is CNY 20.38
+0.96 (4.94%)
At close: Feb 13, 2026
Beijing Beetech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 714.56 | 762.31 | 887.84 | 713.47 | 843.48 | 769.69 |
Other Revenue | 5.7 | 5.7 | 5.93 | 4.84 | 1.99 | 0.89 |
| 720.26 | 768.01 | 893.76 | 718.3 | 845.47 | 770.57 | |
Revenue Growth (YoY) | -14.99% | -14.07% | 24.43% | -15.04% | 9.72% | 110.97% |
Cost of Revenue | 498.63 | 533.5 | 594.39 | 478.69 | 538.79 | 509.78 |
Gross Profit | 221.64 | 234.51 | 299.37 | 239.62 | 306.68 | 260.79 |
Selling, General & Admin | 163.17 | 161.59 | 172.18 | 148.17 | 152.41 | 133.04 |
Research & Development | 77.01 | 86.64 | 85.83 | 83.03 | 74.35 | 68.87 |
Other Operating Expenses | 2.5 | 2.27 | 0.71 | 2.82 | 1.68 | 2.49 |
Operating Expenses | 269.21 | 270.09 | 263.94 | 245.35 | 233.56 | 211.48 |
Operating Income | -47.57 | -35.58 | 35.43 | -5.73 | 73.12 | 49.31 |
Interest Expense | -0.54 | -0.72 | -2.39 | -2.3 | -3.54 | -6.18 |
Interest & Investment Income | 6.6 | 7.74 | 10.29 | 7.01 | 6.69 | 6.15 |
Earnings From Equity Investments | - | - | - | -0.4 | - | - |
Currency Exchange Gain (Loss) | -4.78 | -4.78 | -3.03 | -3.02 | 3.01 | -1.55 |
Other Non Operating Income (Expenses) | 3.68 | -0.32 | -1.75 | -0.87 | -1.85 | -2.47 |
EBT Excluding Unusual Items | -42.6 | -33.67 | 38.56 | -5.32 | 77.43 | 45.26 |
Impairment of Goodwill | -88.64 | -88.64 | - | - | - | - |
Gain (Loss) on Sale of Investments | 2.1 | 1.64 | 1.28 | 1.27 | 0.05 | - |
Gain (Loss) on Sale of Assets | -0.04 | 0.2 | 1.42 | -0.07 | 0.34 | 0.11 |
Asset Writedown | -28.77 | -29.09 | -4.53 | -1.28 | -0.4 | -0.04 |
Other Unusual Items | 16.41 | 16.41 | 5.25 | 13.7 | 9.56 | 8.38 |
Pretax Income | -141.54 | -133.14 | 41.98 | 8.3 | 86.97 | 53.72 |
Income Tax Expense | 7.78 | 8.82 | 4.8 | 2.09 | 9.19 | 3.21 |
Earnings From Continuing Operations | -149.33 | -141.95 | 37.18 | 6.21 | 77.78 | 50.52 |
Minority Interest in Earnings | -0.86 | -0.02 | -0.89 | -2.06 | -2.17 | 0.09 |
Net Income | -150.18 | -141.97 | 36.29 | 4.15 | 75.61 | 50.61 |
Net Income to Common | -150.18 | -141.97 | 36.29 | 4.15 | 75.61 | 50.61 |
Net Income Growth | - | - | 774.54% | -94.51% | 49.41% | 51.85% |
Shares Outstanding (Basic) | 204 | 203 | 213 | 207 | 199 | 187 |
Shares Outstanding (Diluted) | 204 | 203 | 213 | 207 | 199 | 187 |
Shares Change (YoY) | -5.20% | -4.98% | 2.89% | 4.27% | 6.16% | 23.73% |
EPS (Basic) | -0.74 | -0.70 | 0.17 | 0.02 | 0.38 | 0.27 |
EPS (Diluted) | -0.74 | -0.70 | 0.17 | 0.02 | 0.38 | 0.27 |
EPS Growth | - | - | 750.00% | -94.74% | 40.74% | 22.73% |
Free Cash Flow | 23.77 | 53.65 | 80.36 | 92.69 | 58.89 | 40.54 |
Free Cash Flow Per Share | 0.12 | 0.27 | 0.38 | 0.45 | 0.30 | 0.22 |
Dividend Per Share | - | - | 0.100 | 0.100 | 0.200 | 0.100 |
Dividend Growth | - | - | - | -50.00% | 100.00% | 49.93% |
Gross Margin | 30.77% | 30.54% | 33.50% | 33.36% | 36.27% | 33.84% |
Operating Margin | -6.60% | -4.63% | 3.96% | -0.80% | 8.65% | 6.40% |
Profit Margin | -20.85% | -18.49% | 4.06% | 0.58% | 8.94% | 6.57% |
Free Cash Flow Margin | 3.30% | 6.99% | 8.99% | 12.90% | 6.97% | 5.26% |
EBITDA | -13.6 | -1.21 | 70.35 | 30.11 | 105.37 | 79.68 |
EBITDA Margin | -1.89% | -0.16% | 7.87% | 4.19% | 12.46% | 10.34% |
D&A For EBITDA | 33.97 | 34.38 | 34.91 | 35.84 | 32.25 | 30.37 |
EBIT | -47.57 | -35.58 | 35.43 | -5.73 | 73.12 | 49.31 |
EBIT Margin | -6.60% | -4.63% | 3.96% | -0.80% | 8.65% | 6.40% |
Effective Tax Rate | - | - | 11.44% | 25.18% | 10.57% | 5.97% |
Revenue as Reported | 720.26 | 768.01 | 893.76 | 718.3 | 845.47 | 770.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.