Beijing Beetech Inc. (SHE:300667)
China
· Delayed Price · Currency is CNY 15.05
-0.08 (-0.53%)
Jun 11, 2025, 2:45 PM CST
Beijing Beetech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 719.12 | 762.31 | 887.84 | 713.47 | 843.48 | 769.69 | Upgrade
|
Other Revenue | 5.7 | 5.7 | 5.93 | 4.84 | 1.99 | 0.89 | Upgrade
|
| Revenue | 724.82 | 768.01 | 893.76 | 718.3 | 845.47 | 770.57 | Upgrade
|
Revenue Growth (YoY) | -13.94% | -14.07% | 24.43% | -15.04% | 9.72% | 110.97% | Upgrade
|
Cost of Revenue | 502.39 | 533.5 | 594.39 | 478.69 | 538.79 | 509.78 | Upgrade
|
Gross Profit | 222.43 | 234.51 | 299.37 | 239.62 | 306.68 | 260.79 | Upgrade
|
Selling, General & Admin | 161.63 | 161.59 | 172.18 | 148.17 | 152.41 | 133.04 | Upgrade
|
Research & Development | 83.92 | 86.64 | 85.83 | 83.03 | 74.35 | 68.87 | Upgrade
|
Other Operating Expenses | 1.16 | 2.27 | 0.71 | 2.82 | 1.68 | 2.49 | Upgrade
|
Operating Expenses | 269.55 | 270.09 | 263.94 | 245.35 | 233.56 | 211.48 | Upgrade
|
Operating Income | -47.12 | -35.58 | 35.43 | -5.73 | 73.12 | 49.31 | Upgrade
|
Interest Expense | -0.6 | -0.72 | -2.39 | -2.3 | -3.54 | -6.18 | Upgrade
|
Interest & Investment Income | 6.71 | 7.74 | 10.29 | 7.01 | 6.69 | 6.15 | Upgrade
|
Earnings From Equity Investments | 0.28 | - | - | -0.4 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -4.78 | -4.78 | -3.03 | -3.02 | 3.01 | -1.55 | Upgrade
|
Other Non Operating Income (Expenses) | 0.58 | -0.32 | -1.75 | -0.87 | -1.85 | -2.47 | Upgrade
|
EBT Excluding Unusual Items | -44.93 | -33.67 | 38.56 | -5.32 | 77.43 | 45.26 | Upgrade
|
Impairment of Goodwill | -88.64 | -88.64 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 1.74 | 1.64 | 1.28 | 1.27 | 0.05 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.15 | 0.2 | 1.42 | -0.07 | 0.34 | 0.11 | Upgrade
|
Asset Writedown | -29.17 | -29.09 | -4.53 | -1.28 | -0.4 | -0.04 | Upgrade
|
Other Unusual Items | 16.4 | 16.41 | 5.25 | 13.7 | 9.56 | 8.38 | Upgrade
|
Pretax Income | -144.45 | -133.14 | 41.98 | 8.3 | 86.97 | 53.72 | Upgrade
|
Income Tax Expense | 7.98 | 8.82 | 4.8 | 2.09 | 9.19 | 3.21 | Upgrade
|
Earnings From Continuing Operations | -152.44 | -141.95 | 37.18 | 6.21 | 77.78 | 50.52 | Upgrade
|
Minority Interest in Earnings | -0.69 | -0.02 | -0.89 | -2.06 | -2.17 | 0.09 | Upgrade
|
Net Income | -153.13 | -141.97 | 36.29 | 4.15 | 75.61 | 50.61 | Upgrade
|
Net Income to Common | -153.13 | -141.97 | 36.29 | 4.15 | 75.61 | 50.61 | Upgrade
|
Net Income Growth | - | - | 774.54% | -94.51% | 49.41% | 51.85% | Upgrade
|
Shares Outstanding (Basic) | 211 | 203 | 213 | 207 | 199 | 187 | Upgrade
|
Shares Outstanding (Diluted) | 211 | 203 | 213 | 207 | 199 | 187 | Upgrade
|
Shares Change (YoY) | 2.21% | -4.98% | 2.89% | 4.27% | 6.16% | 23.73% | Upgrade
|
EPS (Basic) | -0.73 | -0.70 | 0.17 | 0.02 | 0.38 | 0.27 | Upgrade
|
EPS (Diluted) | -0.73 | -0.70 | 0.17 | 0.02 | 0.38 | 0.27 | Upgrade
|
EPS Growth | - | - | 750.00% | -94.74% | 40.74% | 22.73% | Upgrade
|
Free Cash Flow | 2.57 | 53.65 | 80.36 | 92.69 | 58.89 | 40.54 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.27 | 0.38 | 0.45 | 0.30 | 0.22 | Upgrade
|
Dividend Per Share | - | - | 0.100 | 0.100 | 0.200 | 0.100 | Upgrade
|
Dividend Growth | - | - | - | -50.00% | 100.00% | 49.93% | Upgrade
|
Gross Margin | 30.69% | 30.54% | 33.50% | 33.36% | 36.27% | 33.84% | Upgrade
|
Operating Margin | -6.50% | -4.63% | 3.96% | -0.80% | 8.65% | 6.40% | Upgrade
|
Profit Margin | -21.13% | -18.49% | 4.06% | 0.58% | 8.94% | 6.57% | Upgrade
|
Free Cash Flow Margin | 0.36% | 6.99% | 8.99% | 12.90% | 6.97% | 5.26% | Upgrade
|
EBITDA | -12.88 | -1.21 | 70.35 | 30.11 | 105.37 | 79.68 | Upgrade
|
EBITDA Margin | -1.78% | -0.16% | 7.87% | 4.19% | 12.46% | 10.34% | Upgrade
|
D&A For EBITDA | 34.24 | 34.38 | 34.91 | 35.84 | 32.25 | 30.37 | Upgrade
|
EBIT | -47.12 | -35.58 | 35.43 | -5.73 | 73.12 | 49.31 | Upgrade
|
EBIT Margin | -6.50% | -4.63% | 3.96% | -0.80% | 8.65% | 6.40% | Upgrade
|
Effective Tax Rate | - | - | 11.44% | 25.18% | 10.57% | 5.97% | Upgrade
|
Revenue as Reported | 724.82 | 768.01 | 893.76 | 718.3 | 845.47 | 770.57 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.