Hunan Goke Microelectronics Co.,Ltd. (SHE: 300672)
China
· Delayed Price · Currency is CNY 67.55
-3.26 (-4.60%)
Nov 15, 2024, 3:04 PM CST
Hunan Goke Microelectronics Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,243 | 4,231 | 3,605 | 2,322 | 730.93 | 542.89 | Upgrade
|
| Revenue Growth (YoY) | -42.19% | 17.38% | 55.26% | 217.66% | 34.64% | 35.68% | Upgrade
|
| Cost of Revenue | 1,791 | 3,714 | 2,936 | 1,754 | 402.69 | 294.17 | Upgrade
|
| Gross Profit | 452.57 | 516.79 | 668.43 | 567.5 | 328.25 | 248.71 | Upgrade
|
| Selling, General & Admin | 137.27 | 146.46 | 165.34 | 126.5 | 114.4 | 97.24 | Upgrade
|
| Research & Development | 530.17 | 521.81 | 477.29 | 299.73 | 169.63 | 113.58 | Upgrade
|
| Other Operating Expenses | -198.15 | -167.64 | -102.63 | -152.03 | -29.72 | -9.97 | Upgrade
|
| Operating Expenses | 492.37 | 520.84 | 549.41 | 275.75 | 243.92 | 202.45 | Upgrade
|
| Operating Income | -39.79 | -4.05 | 119.02 | 291.75 | 84.33 | 46.26 | Upgrade
|
| Interest Expense | -42.73 | -31.4 | -24.23 | -23.43 | -23.92 | -17.86 | Upgrade
|
| Interest & Investment Income | 80.61 | 59.34 | 6.4 | 4.6 | 3.11 | 2.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.54 | 1.54 | 3.47 | -3.4 | -11.77 | 2.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -32.74 | -26.83 | -11.98 | -9.91 | 5.94 | -8.97 | Upgrade
|
| EBT Excluding Unusual Items | -33.12 | -1.4 | 92.68 | 259.61 | 57.69 | 24.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.84 | 7.54 | -11.83 | -32.87 | -20.1 | -16.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 2.16 | 0.17 | 0.37 | -0.05 | 0.01 | Upgrade
|
| Asset Writedown | 10.98 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 42.39 | 42.39 | 28.51 | 44.09 | 17.13 | 55.24 | Upgrade
|
| Pretax Income | 28.09 | 50.69 | 109.53 | 271.2 | 54.68 | 63.64 | Upgrade
|
| Income Tax Expense | -45.58 | -34.75 | -43.28 | -21.05 | -15.03 | -3.81 | Upgrade
|
| Earnings From Continuing Operations | 73.67 | 85.44 | 152.81 | 292.25 | 69.71 | 67.45 | Upgrade
|
| Minority Interest in Earnings | 14.21 | 10.63 | -0.94 | 0.83 | 1.15 | 0.68 | Upgrade
|
| Net Income | 87.88 | 96.07 | 151.88 | 293.08 | 70.86 | 68.13 | Upgrade
|
| Net Income to Common | 87.88 | 96.07 | 151.88 | 293.08 | 70.86 | 68.13 | Upgrade
|
| Net Income Growth | -21.54% | -36.74% | -48.18% | 313.63% | 4.00% | 21.29% | Upgrade
|
| Shares Outstanding (Basic) | 217 | 217 | 183 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 217 | 217 | 183 | 180 | 180 | 180 | Upgrade
|
| Shares Change (YoY) | 3.62% | 18.56% | 1.61% | 0.03% | 0.43% | 0.77% | Upgrade
|
| EPS (Basic) | 0.40 | 0.44 | 0.83 | 1.63 | 0.39 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.44 | 0.83 | 1.63 | 0.39 | 0.38 | Upgrade
|
| EPS Growth | -24.28% | -46.65% | -49.00% | 313.51% | 3.56% | 20.36% | Upgrade
|
| Free Cash Flow | -242.56 | 335.65 | 297.88 | -265.74 | -81.3 | 151.08 | Upgrade
|
| Free Cash Flow Per Share | -1.12 | 1.54 | 1.63 | -1.47 | -0.45 | 0.84 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.400 | 0.320 | 0.100 | Upgrade
|
| Dividend Growth | 0% | 0% | -25.00% | 25.00% | 220.00% | 61.03% | Upgrade
|
| Gross Margin | 20.18% | 12.21% | 18.54% | 24.44% | 44.91% | 45.81% | Upgrade
|
| Operating Margin | -1.77% | -0.10% | 3.30% | 12.57% | 11.54% | 8.52% | Upgrade
|
| Profit Margin | 3.92% | 2.27% | 4.21% | 12.62% | 9.69% | 12.55% | Upgrade
|
| Free Cash Flow Margin | -10.81% | 7.93% | 8.26% | -11.45% | -11.12% | 27.83% | Upgrade
|
| EBITDA | -104.33 | 37.91 | 302.96 | 411.52 | 144.66 | 91.63 | Upgrade
|
| EBITDA Margin | -4.65% | 0.90% | 8.40% | 17.72% | 19.79% | 16.88% | Upgrade
|
| D&A For EBITDA | -64.53 | 41.96 | 183.94 | 119.77 | 60.34 | 45.37 | Upgrade
|
| EBIT | -39.79 | -4.05 | 119.02 | 291.75 | 84.33 | 46.26 | Upgrade
|
| EBIT Margin | -1.77% | -0.10% | 3.30% | 12.57% | 11.54% | 8.52% | Upgrade
|
| Revenue as Reported | 2,243 | 4,231 | 3,605 | 2,322 | 730.93 | 542.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.