Yusys Technologies Co., Ltd. (SHE:300674)

Yusys Technologies Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,710	2,038	2,285	1,292	1,356
Trading Asset Securities	18.34	15.74	12.94	-	-
Cash & Short-Term Investments	2,728	2,054	2,297	1,292	1,356
Cash Growth	32.84%	-10.61%	77.89%	-4.76%	32.31%
Accounts Receivable	855.98	1,253	1,358	1,214	894.73
Other Receivables	26.75	23.13	27.66	58.63	23.8
Receivables	882.73	1,276	1,386	1,273	918.53
Inventory	1,025	1,116	1,210	1,144	877.58
Prepaid Expenses	0.13	0.17	0.18	0.24	0.04
Other Current Assets	37.66	81.01	63.39	33.89	63.3
Total Current Assets	4,674	4,528	4,957	3,742	3,216
Property, Plant & Equipment	389.98	300.58	316.85	116.55	92.63
Long-Term Investments	660.28	638.39	476.87	519.33	672.12
Goodwill	18.42	18.42	-	9.41	9.41
Other Intangible Assets	5.99	8.43	3.82	3.36	6.44
Long-Term Accounts Receivable	8.57	6.93	5.43	5.1	11.29
Long-Term Deferred Tax Assets	25.65	31.34	27.56	29.47	24.8
Long-Term Deferred Charges	12.47	11.75	15.93	9.66	1.5
Other Long-Term Assets	30.21	22.9	16.13	17.51	18.33
Total Assets	5,825	5,566	5,820	4,453	4,052
Accounts Payable	440.8	385.91	375.26	238.49	453.98
Accrued Expenses	413.65	503.12	529.16	481.31	406.58
Short-Term Debt	11	-	295.82	-	168.7
Current Portion of Leases	7.33	12.87	15.55	15.29	-
Current Income Taxes Payable	0.08	0.06	5.04	12.34	5.72
Current Unearned Revenue	564.35	432.75	621.34	668.07	396.45
Other Current Liabilities	53.79	73.12	118.11	255.3	268.53
Total Current Liabilities	1,491	1,408	1,960	1,671	1,700
Long-Term Leases	20.81	0.84	8.56	14.87	-
Long-Term Unearned Revenue	-	20	-	-	0.46
Long-Term Deferred Tax Liabilities	1.26	0.55	0.18	0.12	-
Total Liabilities	1,513	1,429	1,969	1,686	1,700
Common Stock	704.06	704.06	710.68	661.17	411.99
Additional Paid-In Capital	1,726	1,718	1,757	773.83	962.3
Retained Earnings	2,089	1,847	1,618	1,469	1,210
Treasury Stock	-234.19	-142.99	-234.39	-165.7	-241.26
Comprehensive Income & Other	-9.53	-15.39	-16.66	10.05	-18.78
Total Common Equity	4,275	4,110	3,835	2,748	2,324
Minority Interest	37.49	27.03	15.65	18.68	27.63
Shareholders' Equity	4,312	4,137	3,851	2,767	2,352
Total Liabilities & Equity	5,825	5,566	5,820	4,453	4,052
Total Debt	39.14	13.71	319.93	30.15	168.7
Net Cash (Debt)	2,689	2,040	1,978	1,261	1,187
Net Cash Growth	31.81%	3.16%	56.77%	6.23%	-
Net Cash Per Share	3.82	2.94	2.89	1.93	1.84
Filing Date Shares Outstanding	687.36	691.52	658.39	711.63	659.18
Total Common Shares Outstanding	687.36	691.52	658.39	661.17	659.18
Working Capital	3,183	3,120	2,997	2,071	1,516
Book Value Per Share	6.22	5.94	5.82	4.16	3.53
Tangible Book Value	4,250	4,083	3,831	2,735	2,308
Tangible Book Value Per Share	6.18	5.90	5.82	4.14	3.50
Buildings	81.93	81.93	81.93	81.54	81.93
Machinery	76.44	75.49	84.7	85.58	77.4
Construction In Progress	292.03	211.12	210.91	-	-

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.