Zhuhai Enpower Electric Co.,Ltd. (SHE:300681)
China · Delayed Price · Currency is CNY 25.91
+0.02 (0.08%)
Feb 13, 2026, 3:04 PM CST
Zhuhai Enpower Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,122 | 2,372 | 1,905 | 1,913 | 924.26 | 418.31 |
Other Revenue | 57.92 | 57.92 | 58.54 | 93.18 | 51.54 | 2.65 |
| 3,180 | 2,430 | 1,963 | 2,006 | 975.8 | 420.97 | |
Revenue Growth (YoY) | 37.68% | 23.77% | -2.12% | 105.55% | 131.80% | 32.18% |
Cost of Revenue | 2,721 | 2,100 | 1,674 | 1,695 | 779.95 | 341.66 |
Gross Profit | 458.99 | 330.15 | 289.06 | 310.62 | 195.85 | 79.31 |
Selling, General & Admin | 146.51 | 125.63 | 92.02 | 109.28 | 75.31 | 41.12 |
Research & Development | 233.94 | 191.46 | 145.65 | 147.89 | 91.9 | 42.35 |
Other Operating Expenses | 17.86 | -18.15 | 3.79 | 4.91 | 3.33 | 2.2 |
Operating Expenses | 420.35 | 304.89 | 264.34 | 371.43 | 185.98 | 91.51 |
Operating Income | 38.64 | 25.25 | 24.73 | -60.81 | 9.88 | -12.2 |
Interest Expense | -25.33 | -19.91 | -28.28 | -26.64 | -12.68 | -2.35 |
Interest & Investment Income | 115.66 | 17.25 | 22.23 | 11.23 | 1.46 | 1.99 |
Currency Exchange Gain (Loss) | 1.51 | 1.51 | -0.67 | -1.37 | -0.13 | -0.42 |
Other Non Operating Income (Expenses) | 2.95 | -0.48 | -0.43 | 6.05 | -1.62 | -1.11 |
EBT Excluding Unusual Items | 133.43 | 23.63 | 17.58 | -71.53 | -3.09 | -14.1 |
Gain (Loss) on Sale of Investments | -3.02 | -8.63 | -0.26 | -2.15 | 1.09 | - |
Gain (Loss) on Sale of Assets | 1.48 | 0.91 | 0.88 | 0.13 | -0.47 | -0.12 |
Asset Writedown | -17.37 | -2.31 | -0.33 | -0.51 | -0.1 | - |
Legal Settlements | - | - | - | - | -0.42 | - |
Other Unusual Items | 39.29 | 34.2 | 59.1 | 68.79 | 40.54 | 24.12 |
Pretax Income | 153.81 | 47.8 | 76.97 | -5.26 | 37.54 | 9.9 |
Income Tax Expense | -14.95 | -23.2 | -5.39 | -29.9 | -9.3 | -3.26 |
Net Income | 168.76 | 71 | 82.36 | 24.64 | 46.84 | 13.16 |
Net Income to Common | 168.76 | 71 | 82.36 | 24.64 | 46.84 | 13.16 |
Net Income Growth | 86.62% | -13.79% | 234.33% | -47.41% | 256.01% | - |
Shares Outstanding (Basic) | 258 | 254 | 250 | 224 | 215 | 221 |
Shares Outstanding (Diluted) | 286 | 263 | 257 | 224 | 219 | 221 |
Shares Change (YoY) | 10.35% | 2.17% | 14.92% | 2.22% | -0.76% | 2.50% |
EPS (Basic) | 0.65 | 0.28 | 0.33 | 0.11 | 0.22 | 0.06 |
EPS (Diluted) | 0.59 | 0.27 | 0.32 | 0.11 | 0.21 | 0.06 |
EPS Growth | 69.12% | -15.63% | 190.91% | -48.55% | 258.73% | - |
Free Cash Flow | -460.38 | -177.58 | -445.14 | -413.39 | -231.11 | -18.35 |
Free Cash Flow Per Share | -1.61 | -0.68 | -1.73 | -1.85 | -1.05 | -0.08 |
Dividend Per Share | 0.030 | 0.030 | 0.030 | 0.013 | 0.021 | 0.018 |
Dividend Growth | - | - | 125.56% | -36.97% | 20.57% | - |
Gross Margin | 14.43% | 13.59% | 14.72% | 15.49% | 20.07% | 18.84% |
Operating Margin | 1.21% | 1.04% | 1.26% | -3.03% | 1.01% | -2.90% |
Profit Margin | 5.31% | 2.92% | 4.20% | 1.23% | 4.80% | 3.13% |
Free Cash Flow Margin | -14.48% | -7.31% | -22.68% | -20.61% | -23.68% | -4.36% |
EBITDA | 125.18 | 101.06 | 86.24 | -10.25 | 45.6 | 16.25 |
EBITDA Margin | 3.94% | 4.16% | 4.39% | -0.51% | 4.67% | 3.86% |
D&A For EBITDA | 86.54 | 75.81 | 61.51 | 50.56 | 35.73 | 28.45 |
EBIT | 38.64 | 25.25 | 24.73 | -60.81 | 9.88 | -12.2 |
EBIT Margin | 1.21% | 1.04% | 1.26% | -3.03% | 1.01% | -2.90% |
Revenue as Reported | 3,180 | 2,430 | 1,963 | 2,006 | 975.8 | 420.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.