GHT Co.,Ltd (SHE:300711)
China
· Delayed Price · Currency is CNY 21.36
+0.59 (2.84%)
May 6, 2025, 2:45 PM CST
GHT Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 82.1 | 73.87 | 61.21 | 48.82 | 43.71 | 30.82 | Upgrade
|
| Depreciation & Amortization | 8.24 | 8.24 | 8.49 | 8.11 | 8.03 | 7.3 | Upgrade
|
| Other Amortization | 1.83 | 1.83 | 0.58 | 0.47 | 0.53 | 0.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | -0.06 | -0.04 | -0.03 | 0.02 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.07 | 0.07 | 0.08 | 3.13 | 6.66 | 3.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.61 | -4.61 | -0.71 | -0.67 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.34 | 0.34 | -0.26 | - | - | - | Upgrade
|
| Other Operating Activities | -49.28 | -0.25 | -0.78 | -1.67 | 0.41 | 1.18 | Upgrade
|
| Change in Accounts Receivable | -85.82 | -85.82 | -18.59 | -242.88 | 46.36 | 48.95 | Upgrade
|
| Change in Inventory | 39.7 | 39.7 | -5.94 | 15.43 | -59.67 | -57.42 | Upgrade
|
| Change in Accounts Payable | 25.65 | 25.65 | -13.24 | 225.87 | -7.4 | 28 | Upgrade
|
| Change in Other Net Operating Assets | 20.43 | 20.43 | 19.33 | 28.47 | - | 7.97 | Upgrade
|
| Operating Cash Flow | 34.72 | 75.52 | 49.63 | 80.05 | 36.92 | 70.46 | Upgrade
|
| Operating Cash Flow Growth | -32.50% | 52.17% | -38.00% | 116.83% | -47.60% | 58.85% | Upgrade
|
| Capital Expenditures | -7.8 | -6.17 | -5.07 | -4.14 | -9.07 | -6.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.02 | 0.01 | 0.01 | 0 | 0.01 | Upgrade
|
| Cash Acquisitions | -14.78 | -14.78 | - | - | - | - | Upgrade
|
| Investment in Securities | -126.63 | -130 | - | - | - | - | Upgrade
|
| Other Investing Activities | -80 | - | - | -20 | - | - | Upgrade
|
| Investing Cash Flow | -229.19 | -150.94 | -5.06 | -24.14 | -9.07 | -6.68 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -10 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -10 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | - | -10 | Upgrade
|
| Common Dividends Paid | -24.92 | -24.92 | -16.61 | -22.84 | -7.89 | -5.03 | Upgrade
|
| Other Financing Activities | -0.01 | -0.01 | -0.05 | -0.02 | -0.01 | -0.04 | Upgrade
|
| Financing Cash Flow | -24.93 | -24.93 | -16.66 | -22.86 | -7.9 | -15.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.25 | 0.32 | 0.33 | 1.67 | -0.41 | -1.18 | Upgrade
|
| Net Cash Flow | -219.15 | -100.02 | 28.25 | 34.72 | 19.55 | 47.53 | Upgrade
|
| Free Cash Flow | 26.92 | 69.35 | 44.56 | 75.91 | 27.85 | 63.76 | Upgrade
|
| Free Cash Flow Growth | -40.12% | 55.64% | -41.30% | 172.55% | -56.32% | 59.62% | Upgrade
|
| Free Cash Flow Margin | 4.96% | 12.76% | 9.88% | 19.80% | 8.05% | 20.68% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.28 | 0.18 | 0.30 | 0.11 | 0.26 | Upgrade
|
| Cash Interest Paid | 0.01 | 0.01 | 0.05 | 0.02 | 0.01 | 0.04 | Upgrade
|
| Cash Income Tax Paid | 40.74 | 35.27 | 37.47 | 15.66 | 15.35 | 11.13 | Upgrade
|
| Levered Free Cash Flow | -28.94 | 63.64 | 0.35 | 61.02 | 8.45 | 50.23 | Upgrade
|
| Unlevered Free Cash Flow | -28.94 | 63.64 | 0.35 | 61.02 | 8.45 | 50.34 | Upgrade
|
| Change in Net Working Capital | 76.6 | -21.33 | 34.53 | -34.3 | 12.53 | -32.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.