SHE:300712 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,571	4,462	5,026	8,220	9,987	4,622
Market Cap Growth	22.96%	-11.22%	-38.85%	-17.69%	116.08%	118.61%
Enterprise Value	6,466	5,463	5,652	8,487	10,281	4,776
Last Close Price	30.27	24.02	26.62	43.95	54.22	25.06
PE Ratio	143.25	122.94	92.51	97.96	244.97	90.77
Forward PE	-	23.83	25.77	38.09	56.90	-
PS Ratio	2.99	2.19	2.47	3.75	6.37	4.71
PB Ratio	4.29	3.37	3.50	5.95	8.55	4.45
P/TBV Ratio	4.54	3.61	3.78	6.36	9.38	4.73
P/FCF Ratio	30.88	-	-	83.46	72.56	72.96
P/OCF Ratio	18.05	-	-	44.57	55.12	55.69
EV/Sales Ratio	3.47	2.68	2.78	3.87	6.56	4.87
EV/EBITDA Ratio	83.45	89.15	71.79	62.29	143.05	44.44
EV/EBIT Ratio	226.07	210.13	107.60	74.92	203.36	54.05
EV/FCF Ratio	35.84	-	-	86.17	74.69	75.39
Debt / Equity Ratio	0.95	0.92	0.80	0.44	0.67	0.59
Debt / EBITDA Ratio	15.95	17.85	13.49	4.23	10.68	5.73
Debt / FCF Ratio	6.85	-	-	6.11	5.66	9.72
Net Debt / Equity Ratio	0.68	0.57	0.29	0.12	0.21	0.25
Net Debt / EBITDA Ratio	12.52	12.34	5.29	1.20	3.48	2.42
Net Debt / FCF Ratio	4.90	-4.20	-2.26	1.67	1.82	4.10
Asset Turnover	0.43	0.47	0.53	0.68	0.60	0.43
Inventory Turnover	4.74	5.46	9.65	11.63	8.04	1.40
Quick Ratio	0.97	1.01	1.18	1.28	1.09	1.41
Current Ratio	1.12	1.18	1.27	1.38	1.33	1.61
Return on Equity (ROE)	0.19%	-0.03%	3.80%	5.81%	2.67%	4.67%
Return on Assets (ROA)	0.41%	0.37%	0.85%	2.21%	1.21%	2.43%
Return on Invested Capital (ROIC)	0.59%	-0.11%	2.95%	6.73%	3.72%	5.70%
Return on Capital Employed (ROCE)	1.90%	1.60%	2.80%	7.10%	4.00%	8.50%
Earnings Yield	0.71%	0.81%	1.08%	1.02%	0.41%	1.10%
FCF Yield	3.24%	-4.04%	-3.67%	1.20%	1.38%	1.37%
Dividend Yield	0.17%	0.21%	0.38%	0.23%	0.18%	0.40%
Payout Ratio	140.47%	170.61%	85.87%	56.55%	113.69%	99.51%
Buyback Yield / Dilution	-0.85%	-0.75%	0.66%	-0.09%	-2.82%	0.01%
Total Shareholder Return	-0.68%	-0.54%	1.03%	0.14%	-2.64%	0.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.