Shenzhen S.C New Energy Technology Corporation (SHE:300724)
China · Delayed Price · Currency is CNY 98.59
+0.90 (0.92%)
Sep 17, 2025, 3:04 PM CST
SHE:300724 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 3,368 | 2,764 | 1,634 | 1,047 | 717.4 | 523.03 | Upgrade |
Depreciation & Amortization | 106.2 | 119.77 | 82.63 | 50.86 | 37 | 25.47 | Upgrade |
Other Amortization | -16.83 | 15.81 | 6.45 | 4.89 | 5.13 | 6.99 | Upgrade |
Loss (Gain) From Sale of Assets | 2.51 | 2.65 | 0.02 | 0.35 | -0.77 | 0.16 | Upgrade |
Asset Writedown & Restructuring Costs | 1.99 | 0.98 | 0.44 | 0.12 | -0.53 | 0.11 | Upgrade |
Loss (Gain) From Sale of Investments | -148.41 | -103.21 | -54.54 | -33.7 | 11.4 | 40.31 | Upgrade |
Provision & Write-off of Bad Debts | 1,048 | 1,012 | 81.21 | 87.85 | 71.89 | 121.39 | Upgrade |
Other Operating Activities | 124.7 | 334.56 | 314.72 | 60.8 | 81.14 | 55.23 | Upgrade |
Change in Accounts Receivable | -2,225 | 127.51 | -2,332 | -1,605 | 159.66 | -1,889 | Upgrade |
Change in Inventory | 12,161 | 6,848 | -14,535 | -3,102 | -275.38 | -505.44 | Upgrade |
Change in Accounts Payable | -12,289 | -7,990 | 18,386 | 4,969 | 549.84 | 1,980 | Upgrade |
Change in Other Net Operating Assets | 20.03 | 31.57 | 41.28 | 17.11 | 17.21 | 23.98 | Upgrade |
Operating Cash Flow | 1,979 | 2,951 | 3,517 | 1,451 | 1,349 | 333.77 | Upgrade |
Operating Cash Flow Growth | 23.98% | -16.11% | 142.36% | 7.54% | 304.32% | - | Upgrade |
Capital Expenditures | -197.64 | -300.11 | -310.82 | -224.93 | -239.39 | -168.94 | Upgrade |
Sale of Property, Plant & Equipment | 2.52 | 2.4 | 0.37 | 0.14 | 0.29 | 1.6 | Upgrade |
Cash Acquisitions | - | - | - | -4.32 | - | - | Upgrade |
Divestitures | - | - | - | -0.08 | - | - | Upgrade |
Investment in Securities | -1,859 | -3,149 | -2,134 | -1,562 | -347.51 | 85.8 | Upgrade |
Other Investing Activities | 158.15 | 143.53 | 59.94 | 29.88 | 15.29 | 3.66 | Upgrade |
Investing Cash Flow | -1,896 | -3,303 | -2,385 | -1,762 | -571.32 | -77.89 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 13.69 | 240.54 | Upgrade |
Long-Term Debt Issued | - | 70.94 | 371 | 337.01 | - | - | Upgrade |
Total Debt Issued | 0.02 | 70.94 | 371 | 337.01 | 13.69 | 240.54 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -193.6 | -47.14 | Upgrade |
Long-Term Debt Repaid | - | -121.7 | -355.19 | -57.72 | -2.06 | - | Upgrade |
Total Debt Repaid | -266.16 | -121.7 | -355.19 | -57.72 | -195.66 | -47.14 | Upgrade |
Net Debt Issued (Repaid) | -266.14 | -50.76 | 15.81 | 279.29 | -181.96 | 193.4 | Upgrade |
Issuance of Common Stock | - | - | - | - | 2,521 | 24.47 | Upgrade |
Repurchase of Common Stock | -27.29 | -32.31 | -68.22 | -1.01 | - | -25.49 | Upgrade |
Common Dividends Paid | -421.7 | -424.79 | -79.36 | -69.35 | -80.93 | -82.37 | Upgrade |
Other Financing Activities | -11.01 | -11.16 | 5.65 | - | -17.06 | 12.3 | Upgrade |
Financing Cash Flow | -726.15 | -519.01 | -126.12 | 208.93 | 2,241 | 122.31 | Upgrade |
Foreign Exchange Rate Adjustments | 46.9 | 40.31 | 15.24 | 49.74 | -11.09 | -15.89 | Upgrade |
Net Cash Flow | -596.07 | -831.01 | 1,022 | -51.63 | 3,008 | 362.3 | Upgrade |
Free Cash Flow | 1,782 | 2,651 | 3,207 | 1,226 | 1,110 | 164.82 | Upgrade |
Free Cash Flow Growth | 40.60% | -17.33% | 161.47% | 10.47% | 573.51% | - | Upgrade |
Free Cash Flow Margin | 8.63% | 14.03% | 36.72% | 20.42% | 21.99% | 4.08% | Upgrade |
Free Cash Flow Per Share | 5.12 | 7.62 | 9.21 | 3.53 | 3.28 | 0.51 | Upgrade |
Cash Income Tax Paid | 804.29 | 494.56 | 156.46 | 12.93 | 180.31 | 115.49 | Upgrade |
Levered Free Cash Flow | 1,548 | 2,051 | 2,842 | 1,052 | 440.65 | 216.95 | Upgrade |
Unlevered Free Cash Flow | 1,551 | 2,056 | 2,848 | 1,056 | 452.13 | 233.23 | Upgrade |
Change in Working Capital | -2,506 | -1,196 | 1,453 | 233.24 | 426.84 | -438.93 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.