SHE:300724 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	42,632	21,979	25,769	39,706	39,808	46,770
Market Cap Growth	96.83%	-14.71%	-35.10%	-0.26%	-14.89%	285.73%
Enterprise Value	34,427	13,775	18,554	34,985	35,915	45,281
Last Close Price	122.70	61.80	71.06	109.26	109.31	139.02
PE Ratio	12.44	7.95	15.77	37.93	55.49	89.42
Forward PE	31.13	7.88	12.99	28.64	65.90	57.94
PS Ratio	2.17	1.16	2.95	6.61	7.89	11.56
PB Ratio	3.19	1.98	2.94	5.51	6.42	15.41
P/TBV Ratio	3.24	2.02	3.00	5.63	6.58	15.55
P/FCF Ratio	746.31	8.29	8.04	32.38	35.86	283.76
P/OCF Ratio	174.45	7.45	7.33	27.36	29.50	140.13
PEG Ratio	-	0.57	1.10	1.10	1.17	1.17
EV/Sales Ratio	1.75	0.73	2.12	5.83	7.12	11.20
EV/EBITDA Ratio	10.49	4.70	11.42	37.14	45.15	68.82
EV/EBIT Ratio	10.93	4.84	11.90	39.10	47.23	71.59
EV/FCF Ratio	602.66	5.20	5.79	28.53	32.35	274.72
Debt / Equity Ratio	0.03	0.02	0.05	0.04	0.01	0.07
Debt / EBITDA Ratio	0.12	0.09	0.24	0.34	0.06	0.34
Debt / FCF Ratio	6.94	0.10	0.12	0.26	0.04	1.34
Net Debt / Equity Ratio	-0.61	-0.95	-0.94	-0.74	-0.66	-0.44
Net Debt / EBITDA Ratio	-2.53	-3.59	-5.09	-5.66	-5.17	-2.02
Net Debt / FCF Ratio	-143.70	-3.97	-2.58	-4.34	-3.70	-8.05
Asset Turnover	0.61	0.52	0.30	0.38	0.46	0.51
Inventory Turnover	1.18	0.81	0.47	0.82	0.99	0.84
Quick Ratio	1.21	0.75	0.49	0.85	1.14	0.76
Current Ratio	1.85	1.38	1.23	1.48	1.78	1.40
Return on Equity (ROE)	28.92%	27.88%	20.55%	15.61%	15.45%	18.31%
Return on Assets (ROA)	6.13%	4.89%	3.34%	3.50%	4.31%	4.96%
Return on Invested Capital (ROIC)	69.73%	472.15%	117.11%	40.27%	35.01%	32.03%
Return on Capital Employed (ROCE)	22.90%	25.40%	17.20%	12.30%	12.20%	20.60%
Earnings Yield	8.04%	12.57%	6.34%	2.64%	1.80%	1.12%
FCF Yield	0.13%	12.06%	12.44%	3.09%	2.79%	0.35%
Dividend Yield	0.98%	1.94%	1.69%	0.18%	0.17%	0.13%
Payout Ratio	12.26%	15.37%	4.86%	6.63%	11.28%	15.75%
Buyback Yield / Dilution	0.12%	0.07%	-0.15%	-2.78%	-5.46%	0.02%
Total Shareholder Return	1.10%	2.01%	1.54%	-2.60%	-5.29%	0.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.