Wuhan Raycus Fiber Laser Technologies Co.,Ltd. (SHE:300747)
China · Delayed Price · Currency is CNY 30.76
+0.16 (0.52%)
Feb 13, 2026, 3:04 PM CST
SHE:300747 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,336 | 3,179 | 3,672 | 3,165 | 3,402 | 2,313 |
Other Revenue | 18.41 | 18.41 | 7.78 | 23.95 | 8.07 | 4.06 |
| 3,354 | 3,197 | 3,680 | 3,189 | 3,410 | 2,317 | |
Revenue Growth (YoY) | -2.66% | -13.11% | 15.40% | -6.48% | 47.18% | 15.25% |
Cost of Revenue | 2,817 | 2,618 | 3,000 | 2,684 | 2,436 | 1,675 |
Gross Profit | 537.03 | 578.86 | 679.6 | 504.87 | 973.78 | 641.21 |
Selling, General & Admin | 167.67 | 163.33 | 169.26 | 210.08 | 199.83 | 150.03 |
Research & Development | 353.77 | 354.79 | 337.98 | 309 | 286.2 | 173.07 |
Other Operating Expenses | 78.89 | 10.68 | 1.6 | 6.08 | -12.83 | -6.03 |
Operating Expenses | 634.6 | 574.69 | 514.68 | 521.79 | 477.34 | 343.13 |
Operating Income | -97.57 | 4.17 | 164.92 | -16.92 | 496.45 | 298.09 |
Interest Expense | -4.89 | -9.7 | -12.33 | -9.46 | -5.23 | -4.13 |
Interest & Investment Income | 7.17 | 8.65 | 8.74 | 7.83 | 11.27 | 20.03 |
Currency Exchange Gain (Loss) | 2.35 | 2.35 | 2.88 | -3.2 | -2.9 | -0 |
Other Non Operating Income (Expenses) | 5.18 | 1.86 | 7.27 | -6.66 | -4.34 | -3.85 |
EBT Excluding Unusual Items | -87.78 | 7.32 | 171.48 | -28.41 | 495.26 | 310.13 |
Impairment of Goodwill | -9.19 | -9.19 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.13 | 0.39 | 0.27 | 0.17 | -0.07 | 0.42 |
Asset Writedown | 28.44 | -1.6 | -2.77 | -0.78 | -0.21 | -0.27 |
Other Unusual Items | 191.72 | 124.81 | 63.85 | 40.63 | 59.09 | 41.13 |
Pretax Income | 123.07 | 121.74 | 232.84 | 11.62 | 554.07 | 351.4 |
Income Tax Expense | -22.54 | -19.28 | 7.51 | -46.26 | 52.07 | 38.81 |
Earnings From Continuing Operations | 145.61 | 141.01 | 225.33 | 57.88 | 502 | 312.59 |
Minority Interest in Earnings | -8.35 | -6.74 | -7.91 | -17.01 | -27.75 | -16.49 |
Net Income | 137.26 | 134.27 | 217.43 | 40.87 | 474.25 | 296.1 |
Net Income to Common | 137.26 | 134.27 | 217.43 | 40.87 | 474.25 | 296.1 |
Net Income Growth | -16.91% | -38.24% | 431.95% | -91.38% | 60.17% | -8.95% |
Shares Outstanding (Basic) | 562 | 562 | 562 | 561 | 562 | 562 |
Shares Outstanding (Diluted) | 562 | 562 | 562 | 568 | 564 | 562 |
Shares Change (YoY) | 0.01% | -0.04% | -1.03% | 0.66% | 0.42% | 0.01% |
EPS (Basic) | 0.24 | 0.24 | 0.39 | 0.07 | 0.84 | 0.53 |
EPS (Diluted) | 0.24 | 0.24 | 0.39 | 0.07 | 0.84 | 0.53 |
EPS Growth | -16.92% | -38.22% | 437.50% | -91.44% | 59.50% | -8.96% |
Free Cash Flow | 626.17 | 403.64 | 113.78 | -86.25 | -356.58 | -204.5 |
Free Cash Flow Per Share | 1.11 | 0.72 | 0.20 | -0.15 | -0.63 | -0.36 |
Dividend Per Share | 0.050 | 0.050 | 0.120 | 0.100 | - | 0.067 |
Dividend Growth | -67.11% | -58.33% | 20.00% | - | - | -50.96% |
Gross Margin | 16.01% | 18.11% | 18.47% | 15.83% | 28.56% | 27.68% |
Operating Margin | -2.91% | 0.13% | 4.48% | -0.53% | 14.56% | 12.87% |
Profit Margin | 4.09% | 4.20% | 5.91% | 1.28% | 13.91% | 12.78% |
Free Cash Flow Margin | 18.67% | 12.62% | 3.09% | -2.71% | -10.46% | -8.83% |
EBITDA | 70.56 | 163.96 | 313.61 | 93.96 | 575.4 | 361.73 |
EBITDA Margin | 2.10% | 5.13% | 8.52% | 2.95% | 16.88% | 15.62% |
D&A For EBITDA | 168.13 | 159.8 | 148.69 | 110.88 | 78.95 | 63.65 |
EBIT | -97.57 | 4.17 | 164.92 | -16.92 | 496.45 | 298.09 |
EBIT Margin | -2.91% | 0.13% | 4.48% | -0.53% | 14.56% | 12.87% |
Effective Tax Rate | - | - | 3.23% | - | 9.40% | 11.05% |
Revenue as Reported | 3,354 | 3,197 | 3,680 | 3,189 | 3,410 | 2,317 |
Advertising Expenses | - | 11.11 | 11.23 | 7.25 | 5.82 | 6.11 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.