Wuhan Raycus Fiber Laser Technologies Co.,Ltd. (SHE:300747)
China
· Delayed Price · Currency is CNY 19.78
-0.48 (-2.37%)
May 30, 2025, 12:44 PM CST
SHE:300747 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,093 | 3,179 | 3,672 | 3,165 | 3,402 | 2,313 | Upgrade
|
| Other Revenue | 18.41 | 18.41 | 7.78 | 23.95 | 8.07 | 4.06 | Upgrade
|
| Revenue | 3,111 | 3,197 | 3,680 | 3,189 | 3,410 | 2,317 | Upgrade
|
| Revenue Growth (YoY) | -15.79% | -13.11% | 15.40% | -6.48% | 47.18% | 15.25% | Upgrade
|
| Cost of Revenue | 2,595 | 2,618 | 3,000 | 2,684 | 2,436 | 1,675 | Upgrade
|
| Gross Profit | 516.5 | 578.86 | 679.6 | 504.87 | 973.78 | 641.21 | Upgrade
|
| Selling, General & Admin | 159.93 | 163.33 | 169.26 | 210.08 | 199.83 | 150.03 | Upgrade
|
| Research & Development | 354.51 | 354.79 | 337.98 | 309 | 286.2 | 173.07 | Upgrade
|
| Other Operating Expenses | 24.77 | 10.68 | 1.6 | 6.08 | -12.83 | -6.03 | Upgrade
|
| Operating Expenses | 579.19 | 574.69 | 514.68 | 521.79 | 477.34 | 343.13 | Upgrade
|
| Operating Income | -62.69 | 4.17 | 164.92 | -16.92 | 496.45 | 298.09 | Upgrade
|
| Interest Expense | -7.94 | -9.7 | -12.33 | -9.46 | -5.23 | -4.13 | Upgrade
|
| Interest & Investment Income | 8.09 | 8.65 | 8.74 | 7.83 | 11.27 | 20.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.35 | 2.35 | 2.88 | -3.2 | -2.9 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.74 | 1.86 | 7.27 | -6.66 | -4.34 | -3.85 | Upgrade
|
| EBT Excluding Unusual Items | -55.45 | 7.32 | 171.48 | -28.41 | 495.26 | 310.13 | Upgrade
|
| Impairment of Goodwill | -9.19 | -9.19 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | 0.39 | 0.27 | 0.17 | -0.07 | 0.42 | Upgrade
|
| Asset Writedown | 5.73 | -1.6 | -2.77 | -0.78 | -0.21 | -0.27 | Upgrade
|
| Other Unusual Items | 124.77 | 124.81 | 63.85 | 40.63 | 59.09 | 41.13 | Upgrade
|
| Pretax Income | 66.23 | 121.74 | 232.84 | 11.62 | 554.07 | 351.4 | Upgrade
|
| Income Tax Expense | -28.51 | -19.28 | 7.51 | -46.26 | 52.07 | 38.81 | Upgrade
|
| Earnings From Continuing Operations | 94.74 | 141.01 | 225.33 | 57.88 | 502 | 312.59 | Upgrade
|
| Minority Interest in Earnings | -7.11 | -6.74 | -7.91 | -17.01 | -27.75 | -16.49 | Upgrade
|
| Net Income | 87.63 | 134.27 | 217.43 | 40.87 | 474.25 | 296.1 | Upgrade
|
| Net Income to Common | 87.63 | 134.27 | 217.43 | 40.87 | 474.25 | 296.1 | Upgrade
|
| Net Income Growth | -63.02% | -38.24% | 431.95% | -91.38% | 60.17% | -8.95% | Upgrade
|
| Shares Outstanding (Basic) | 561 | 562 | 562 | 561 | 562 | 562 | Upgrade
|
| Shares Outstanding (Diluted) | 561 | 562 | 562 | 568 | 564 | 562 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.04% | -1.03% | 0.66% | 0.42% | 0.01% | Upgrade
|
| EPS (Basic) | 0.16 | 0.24 | 0.39 | 0.07 | 0.84 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.24 | 0.39 | 0.07 | 0.84 | 0.53 | Upgrade
|
| EPS Growth | -63.00% | -38.22% | 437.50% | -91.44% | 59.50% | -8.96% | Upgrade
|
| Free Cash Flow | 486.52 | 403.64 | 113.78 | -86.25 | -356.58 | -204.5 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 0.72 | 0.20 | -0.15 | -0.63 | -0.36 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.120 | 0.100 | - | 0.067 | Upgrade
|
| Dividend Growth | -58.33% | -58.33% | 20.00% | - | - | -50.96% | Upgrade
|
| Gross Margin | 16.60% | 18.11% | 18.47% | 15.83% | 28.56% | 27.68% | Upgrade
|
| Operating Margin | -2.02% | 0.13% | 4.48% | -0.53% | 14.56% | 12.87% | Upgrade
|
| Profit Margin | 2.82% | 4.20% | 5.91% | 1.28% | 13.91% | 12.78% | Upgrade
|
| Free Cash Flow Margin | 15.64% | 12.62% | 3.09% | -2.71% | -10.46% | -8.83% | Upgrade
|
| EBITDA | 99.89 | 163.96 | 313.61 | 93.96 | 575.4 | 361.73 | Upgrade
|
| EBITDA Margin | 3.21% | 5.13% | 8.52% | 2.95% | 16.88% | 15.62% | Upgrade
|
| D&A For EBITDA | 162.57 | 159.8 | 148.69 | 110.88 | 78.95 | 63.65 | Upgrade
|
| EBIT | -62.69 | 4.17 | 164.92 | -16.92 | 496.45 | 298.09 | Upgrade
|
| EBIT Margin | -2.02% | 0.13% | 4.48% | -0.53% | 14.56% | 12.87% | Upgrade
|
| Effective Tax Rate | - | - | 3.23% | - | 9.40% | 11.05% | Upgrade
|
| Revenue as Reported | 3,111 | 3,197 | 3,680 | 3,189 | 3,410 | 2,317 | Upgrade
|
| Advertising Expenses | - | 11.11 | 11.23 | 7.25 | 5.82 | 6.11 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.