Suzhou Maxwell Technologies Co., Ltd. (SHE:300751)
China flag China · Delayed Price · Currency is CNY
99.37
+5.60 (5.97%)
Sep 5, 2025, 3:04 PM CST

SHE:300751 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
9,1749,8308,0894,1483,0952,285
Upgrade
Revenue Growth (YoY)
-9.07%21.53%94.99%34.01%35.44%58.96%
Upgrade
Cost of Revenue
6,5167,2035,9992,5631,9151,522
Upgrade
Gross Profit
2,6582,6282,0901,5851,180763.73
Upgrade
Selling, General & Admin
612.36657.42513.62442.73289.21214.01
Upgrade
Research & Development
994.65951.14763.25488.48331.42165.95
Upgrade
Other Operating Expenses
-143.37-178.44-112.93-20.17-52.75-50.81
Upgrade
Operating Expenses
1,9241,7881,255931.61610.13364.62
Upgrade
Operating Income
733.2839.61835.15653.53570.17399.11
Upgrade
Interest Expense
-100.68-68.51-25.96-2.39-0.73-6.62
Upgrade
Interest & Investment Income
191.95204.37119.81111.9327.8711.68
Upgrade
Currency Exchange Gain (Loss)
5.798.40.8737.875.54-17.42
Upgrade
Other Non Operating Income (Expenses)
-7.76-4.12-8.49-13.29-3.97-2.2
Upgrade
EBT Excluding Unusual Items
822.49979.75921.38787.65598.88384.55
Upgrade
Gain (Loss) on Sale of Investments
9.59-----0.19
Upgrade
Gain (Loss) on Sale of Assets
-1.35-0.23-0.34--
Upgrade
Asset Writedown
-25.53-22.73-0.03-0.01-0-
Upgrade
Other Unusual Items
115.6773.3551.8348.8947.7766.19
Upgrade
Pretax Income
920.871,030973.18836.87646.65450.55
Upgrade
Income Tax Expense
-2.2566.5598.6612.419.8263.63
Upgrade
Earnings From Continuing Operations
923.12963.59874.51824.47626.84386.92
Upgrade
Minority Interest in Earnings
-64.49-37.6839.3837.4815.977.52
Upgrade
Net Income
858.63925.91913.9861.95642.8394.43
Upgrade
Net Income to Common
858.63925.91913.9861.95642.8394.43
Upgrade
Net Income Growth
-9.67%1.31%6.03%34.09%62.97%59.34%
Upgrade
Shares Outstanding (Basic)
280279278277263240
Upgrade
Shares Outstanding (Diluted)
280279279280268244
Upgrade
Shares Change (YoY)
0.67%0.09%-0.44%4.49%9.93%1.24%
Upgrade
EPS (Basic)
3.073.323.293.112.441.64
Upgrade
EPS (Diluted)
3.073.323.283.082.401.62
Upgrade
EPS Growth
-10.27%1.22%6.49%28.33%48.25%57.39%
Upgrade
Free Cash Flow
-1,691-713.48-696.52162.37540.76221.92
Upgrade
Free Cash Flow Per Share
-6.05-2.56-2.500.582.020.91
Upgrade
Dividend Per Share
1.1001.1001.1000.9380.5860.326
Upgrade
Dividend Growth
-31.25%-17.33%60.01%80.00%50.00%
Upgrade
Gross Margin
28.97%26.73%25.84%38.21%38.13%33.42%
Upgrade
Operating Margin
7.99%8.54%10.32%15.75%18.42%17.46%
Upgrade
Profit Margin
9.36%9.42%11.30%20.78%20.77%17.26%
Upgrade
Free Cash Flow Margin
-18.44%-7.26%-8.61%3.91%17.47%9.71%
Upgrade
EBITDA
933.88985.86910.31696.79596.66413.42
Upgrade
EBITDA Margin
10.18%10.03%11.25%16.80%19.28%18.09%
Upgrade
D&A For EBITDA
200.68146.2575.1643.2626.4914.31
Upgrade
EBIT
733.2839.61835.15653.53570.17399.11
Upgrade
EBIT Margin
7.99%8.54%10.32%15.75%18.42%17.46%
Upgrade
Effective Tax Rate
-6.46%10.14%1.48%3.06%14.12%
Upgrade
Revenue as Reported
9,1749,8308,0894,1483,0952,285
Upgrade
Advertising Expenses
-5.458.593.442.593.1
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.