Suzhou Maxwell Technologies Co., Ltd. (SHE:300751)

SHE:300751 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	29,477	29,327	36,015	71,473	69,413	35,205
Market Cap Growth	-16.84%	-18.57%	-49.61%	2.97%	97.17%	378.62%
Enterprise Value	30,134	27,972	32,882	67,195	68,022	34,950
Last Close Price	105.88	103.70	125.82	248.71	241.65	141.18
PE Ratio	35.53	31.67	39.41	82.92	107.98	89.25
Forward PE	27.80	16.90	25.90	57.12	97.90	80.82
PS Ratio	3.57	2.98	4.45	17.23	22.43	15.40
PB Ratio	3.75	3.90	5.10	11.12	11.88	20.29
P/TBV Ratio	3.93	4.03	5.26	11.41	11.90	20.63
P/FCF Ratio	-	-	-	440.18	128.36	158.64
P/OCF Ratio	-	522.48	47.69	83.55	105.62	93.89
PEG Ratio	1.30	0.46	0.65	1.78	-	-
EV/Sales Ratio	3.65	2.85	4.07	16.20	21.98	15.29
EV/EBITDA Ratio	31.64	28.37	36.12	96.44	114.01	84.54
EV/EBIT Ratio	40.40	33.32	39.37	102.82	119.30	87.57
EV/FCF Ratio	-20.21	-	-	413.83	125.79	157.49
Debt / Equity Ratio	0.70	0.52	0.20	0.05	0.00	0.10
Debt / EBITDA Ratio	5.75	3.92	1.51	0.44	0.03	0.40
Debt / FCF Ratio	-	-	-	1.93	0.04	0.74
Asset Turnover	0.36	0.42	0.43	0.34	0.43	0.53
Inventory Turnover	0.67	0.73	0.75	0.63	0.78	0.73
Quick Ratio	1.00	0.67	0.53	0.87	1.54	0.73
Current Ratio	1.77	1.35	1.28	1.62	2.32	1.51
Return on Equity (ROE)	10.57%	13.21%	12.97%	13.43%	16.54%	25.04%
Return on Assets (ROA)	2.05%	2.23%	2.77%	3.36%	4.94%	5.76%
Return on Capital (ROIC)	3.85%	5.28%	6.86%	6.48%	9.18%	14.45%
Return on Capital Employed (ROCE)	6.10%	8.70%	10.40%	9.90%	9.70%	21.50%
Earnings Yield	2.82%	3.16%	2.54%	1.21%	0.93%	1.12%
FCF Yield	-5.06%	-2.43%	-1.93%	0.23%	0.78%	0.63%
Dividend Yield	1.14%	1.06%	0.87%	0.38%	0.24%	0.23%
Payout Ratio	49.64%	55.46%	31.27%	19.06%	13.51%	15.67%
Buyback Yield / Dilution	-0.30%	-0.09%	0.44%	-4.49%	-9.93%	-1.24%
Total Shareholder Return	0.84%	0.97%	1.31%	-4.11%	-9.69%	-1.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.