Suzhou Maxwell Technologies Co., Ltd. (SHE: 300751)

Suzhou Maxwell Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 14, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	36,480	36,015	71,473	69,413	35,205	7,355
Market Cap Growth	-16.07%	-49.61%	2.97%	97.17%	378.62%	18.15%
Enterprise Value	35,126	32,882	67,195	68,022	34,950	6,785
Last Close Price	130.80	127.58	252.19	245.04	143.15	29.79
PE Ratio	37.91	38.90	81.88	102.10	88.43	28.96
Forward PE	21.90	25.90	57.12	97.90	80.82	21.55
PS Ratio	3.38	4.45	17.23	22.42	15.40	5.12
PB Ratio	4.90	5.10	11.12	11.88	20.29	5.43
P/TBV Ratio	4.12	5.26	11.41	11.90	20.62	5.48
P/FCF Ratio	-	-	440.18	128.36	158.64	-
P/OCF Ratio	203.76	47.69	83.55	105.62	93.89	-
PEG Ratio	0.59	0.65	1.78	2.58	-	-
EV/Sales Ratio	3.27	4.07	16.20	21.98	15.29	4.72
EV/EBITDA Ratio	31.59	36.20	96.43	114.00	84.54	25.89
EV/EBIT Ratio	35.31	39.37	102.82	119.30	87.57	26.39
EV/FCF Ratio	-43.08	-	413.83	125.79	157.49	-
Debt / Equity Ratio	0.46	0.20	0.05	0.00	0.10	0.15
Debt / EBITDA Ratio	3.08	1.52	0.44	0.03	0.40	0.75
Debt / FCF Ratio	-	-	1.93	0.04	0.74	-
Asset Turnover	0.46	0.43	0.34	0.43	0.53	0.43
Inventory Turnover	0.73	0.70	0.63	0.78	0.73	0.57
Quick Ratio	0.60	0.53	0.87	1.54	0.73	0.55
Current Ratio	1.33	1.28	1.62	2.32	1.51	1.41
Return on Equity (ROE)	14.34%	12.97%	13.43%	16.54%	25.04%	19.54%
Return on Assets (ROA)	2.68%	2.77%	3.36%	4.94%	5.76%	4.78%
Return on Capital (ROIC)	6.50%	6.86%	6.48%	9.18%	14.45%	11.40%
Earnings Yield	2.64%	2.54%	1.21%	0.93%	1.12%	3.37%
FCF Yield	-2.23%	-1.93%	0.23%	0.78%	0.63%	-3.30%
Dividend Yield	0.77%	0.86%	0.37%	0.24%	0.23%	0.73%
Payout Ratio	52.00%	31.27%	19.06%	13.51%	15.67%	16.92%
Buyback Yield / Dilution	0.85%	0.44%	-4.49%	-9.93%	-1.24%	-30.17%
Total Shareholder Return	1.62%	1.30%	-4.12%	-9.69%	-1.01%	-29.44%

Source: S&P Capital IQ. Standard template. Financial Sources.