Guangdong Jinma Entertainment Corporation Limited (SHE:300756)
26.23
+0.03 (0.11%)
Jul 7, 2025, 1:45 PM CST
SHE:300756 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 588.4 | 566.44 | 734.23 | 401.32 | 492.92 | 380.56 | Upgrade
|
Other Revenue | 10.43 | 10.43 | 4.23 | 4.52 | 10.97 | 2.45 | Upgrade
|
598.83 | 576.87 | 738.46 | 405.84 | 503.89 | 383.01 | Upgrade
| |
Revenue Growth (YoY) | -11.58% | -21.88% | 81.96% | -19.46% | 31.56% | -38.75% | Upgrade
|
Cost of Revenue | 422.36 | 403.4 | 507.75 | 267.77 | 320.35 | 241.52 | Upgrade
|
Gross Profit | 176.47 | 173.47 | 230.71 | 138.07 | 183.55 | 141.49 | Upgrade
|
Selling, General & Admin | 133.94 | 131.41 | 129.94 | 125.29 | 117.34 | 92.85 | Upgrade
|
Research & Development | 27.59 | 27.06 | 29.4 | 34.4 | 35.99 | 55.95 | Upgrade
|
Other Operating Expenses | 11.85 | 5.01 | 5.47 | 5.35 | 7.36 | 5.42 | Upgrade
|
Operating Expenses | 186.41 | 175.87 | 192.82 | 178.42 | 176.62 | 197.81 | Upgrade
|
Operating Income | -9.94 | -2.41 | 37.88 | -40.35 | 6.93 | -56.33 | Upgrade
|
Interest Expense | -3.22 | -2.67 | -1.39 | -1.7 | -1.57 | -0.39 | Upgrade
|
Interest & Investment Income | 4.8 | 7.96 | 8.83 | 14.31 | 25.55 | 33.29 | Upgrade
|
Currency Exchange Gain (Loss) | -0.16 | -0.16 | -0.45 | -0.33 | -0.05 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | -2.3 | -1.24 | -0.11 | -1.01 | -1.33 | 1.3 | Upgrade
|
EBT Excluding Unusual Items | -10.81 | 1.49 | 44.77 | -29.08 | 29.53 | -22.16 | Upgrade
|
Impairment of Goodwill | -1.65 | -1.65 | -2.07 | -4.74 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | - | - | - | Upgrade
|
Asset Writedown | -3.52 | -2.21 | -7.28 | -3.61 | -0.08 | -0.02 | Upgrade
|
Other Unusual Items | -0.13 | 0.04 | 8.21 | 9.01 | 11.01 | -0.78 | Upgrade
|
Pretax Income | -16.03 | -2.27 | 43.62 | -28.42 | 40.45 | -22.96 | Upgrade
|
Income Tax Expense | -8.29 | -6.73 | -2.3 | -4.19 | 6.97 | -2.79 | Upgrade
|
Earnings From Continuing Operations | -7.75 | 4.46 | 45.92 | -24.24 | 33.49 | -20.16 | Upgrade
|
Minority Interest in Earnings | 4.71 | 2.9 | 0.25 | -0.38 | 1.16 | - | Upgrade
|
Net Income | -3.04 | 7.35 | 46.16 | -24.62 | 34.64 | -20.16 | Upgrade
|
Net Income to Common | -3.04 | 7.35 | 46.16 | -24.62 | 34.64 | -20.16 | Upgrade
|
Net Income Growth | - | -84.07% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 158 | 147 | 149 | 145 | 102 | 141 | Upgrade
|
Shares Outstanding (Diluted) | 158 | 147 | 149 | 145 | 102 | 141 | Upgrade
|
Shares Change (YoY) | 1.97% | -1.24% | 2.82% | 42.15% | -27.78% | -0.62% | Upgrade
|
EPS (Basic) | -0.02 | 0.05 | 0.31 | -0.17 | 0.34 | -0.14 | Upgrade
|
EPS (Diluted) | -0.02 | 0.05 | 0.31 | -0.17 | 0.34 | -0.14 | Upgrade
|
EPS Growth | - | -83.87% | - | - | - | - | Upgrade
|
Free Cash Flow | -68.94 | 3.3 | -112.39 | -30.93 | -175.66 | 27.67 | Upgrade
|
Free Cash Flow Per Share | -0.44 | 0.02 | -0.76 | -0.21 | -1.72 | 0.20 | Upgrade
|
Dividend Per Share | 0.050 | 0.050 | 0.100 | - | 0.032 | - | Upgrade
|
Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade
|
Gross Margin | 29.47% | 30.07% | 31.24% | 34.02% | 36.43% | 36.94% | Upgrade
|
Operating Margin | -1.66% | -0.42% | 5.13% | -9.94% | 1.37% | -14.71% | Upgrade
|
Profit Margin | -0.51% | 1.27% | 6.25% | -6.07% | 6.88% | -5.26% | Upgrade
|
Free Cash Flow Margin | -11.51% | 0.57% | -15.22% | -7.62% | -34.86% | 7.22% | Upgrade
|
EBITDA | 16.83 | 24.3 | 64.34 | -14.12 | 36.72 | -36.78 | Upgrade
|
EBITDA Margin | 2.81% | 4.21% | 8.71% | -3.48% | 7.29% | -9.60% | Upgrade
|
D&A For EBITDA | 26.77 | 26.71 | 26.46 | 26.23 | 29.8 | 19.54 | Upgrade
|
EBIT | -9.94 | -2.41 | 37.88 | -40.35 | 6.93 | -56.33 | Upgrade
|
EBIT Margin | -1.66% | -0.42% | 5.13% | -9.94% | 1.37% | -14.71% | Upgrade
|
Effective Tax Rate | - | - | - | - | 17.22% | - | Upgrade
|
Revenue as Reported | 598.83 | 576.87 | 738.46 | 405.84 | 503.89 | 383.01 | Upgrade
|
Advertising Expenses | - | 6.88 | 5.1 | 2.12 | 2.17 | 1.41 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.