SHE:300765 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	45,997	37,029	42,873	9,767	8,376	7,858
Market Cap Growth	17.71%	-13.63%	338.97%	16.61%	6.59%	10.06%
Enterprise Value	45,242	36,671	39,717	7,864	6,725	6,463
Last Close Price	33.03	26.58	30.25	7.19	6.92	6.45
PE Ratio	-	689.22	98.69	13.45	21.30	26.21
Forward PE	72.64	51.60	50.21	12.60	-	-
PS Ratio	21.96	18.69	16.89	3.72	4.53	5.97
PB Ratio	11.04	8.24	7.82	2.48	2.54	2.93
P/TBV Ratio	13.27	10.56	8.49	2.51	2.59	3.00
P/FCF Ratio	-	-	306.85	18.54	86.64	33.97
P/OCF Ratio	-	-	59.45	15.24	28.68	22.51
EV/Sales Ratio	21.60	18.51	15.64	2.99	3.64	4.91
EV/EBITDA Ratio	-	-	128.72	9.60	13.34	16.26
EV/EBIT Ratio	-	-	258.24	10.53	15.46	18.78
EV/FCF Ratio	-62.81	-	284.26	14.93	69.57	27.94
Debt / Equity Ratio	0	0	0	0.01	0	-
Debt / EBITDA Ratio	-	-	0.01	0.02	0.00	-
Debt / FCF Ratio	-	-	0.01	0.04	0.01	-
Net Debt / Equity Ratio	-0.30	-0.38	-0.69	-0.55	-0.50	-0.54
Net Debt / EBITDA Ratio	3.47	28.10	-12.21	-2.66	-3.29	-3.67
Net Debt / FCF Ratio	1.71	0.99	-26.97	-4.13	-17.14	-6.31
Asset Turnover	0.35	0.29	0.42	0.63	0.55	0.45
Inventory Turnover	3.27	3.71	5.98	5.97	5.59	4.97
Quick Ratio	1.01	1.58	2.28	5.00	5.31	7.54
Current Ratio	1.54	1.95	2.42	5.48	6.09	8.17
Return on Equity (ROE)	-12.72%	-6.08%	2.67%	20.07%	13.12%	11.75%
Return on Assets (ROA)	-6.48%	-2.56%	1.59%	11.22%	8.12%	7.41%
Return on Invested Capital (ROIC)	-22.14%	-12.26%	4.23%	37.41%	24.92%	25.60%
Return on Capital Employed (ROCE)	-14.30%	-6.00%	2.80%	18.70%	13.00%	12.60%
Earnings Yield	-0.24%	0.14%	1.01%	7.44%	4.70%	3.82%
FCF Yield	-1.57%	-4.63%	0.33%	5.39%	1.15%	2.94%
Dividend Yield	0.06%	0.07%	0.88%	0.97%	1.00%	0.55%
Payout Ratio	-	696.42%	22.52%	11.30%	10.68%	9.34%
Buyback Yield / Dilution	0.71%	-0.16%	-4.50%	0.02%	-13.53%	-6.56%
Total Shareholder Return	0.77%	-0.08%	-3.62%	0.98%	-12.53%	-6.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.