Merit Interactive Co.,Ltd. (SHE:300766)

Merit Interactive Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	13,432	5,730	6,030	4,117	6,125	6,598
Market Cap Growth	-4.99%	-4.99%	46.47%	-32.78%	-7.17%	-49.74%
Enterprise Value	12,992	5,290	5,425	3,303	5,218	5,480
Last Close Price	34.25	14.61	15.43	10.47	15.51	16.31
PE Ratio	-	-	-	156.62	53.69	91.66
Forward PE	-	19.57	19.57	19.57	19.57	33.48
PS Ratio	28.56	12.18	14.03	7.83	10.20	13.16
PB Ratio	8.25	3.52	3.61	2.37	3.53	3.85
P/TBV Ratio	9.41	4.01	4.15	2.69	4.03	4.25
P/FCF Ratio	-	-	-	-	56.75	-
P/OCF Ratio	712.55	303.95	498.56	60.25	24.51	146.86
EV/Sales Ratio	27.62	11.25	12.62	6.28	8.69	10.93
EV/EBITDA Ratio	178.26	74.31	-	106.98	53.33	80.82
EV/EBIT Ratio	-	541.84	-	-	79.03	149.52
EV/FCF Ratio	-120.50	-	-	-	48.35	-
Debt / Equity Ratio	0.00	0.00	0.09	0.11	0.05	0.05
Debt / EBITDA Ratio	0.03	0.03	-	5.06	0.84	1.27
Debt / FCF Ratio	-	-	-	-	0.85	-
Asset Turnover	-	-	0.21	0.25	0.29	0.26
Inventory Turnover	-	-	22.06	27.70	28.21	24.22
Quick Ratio	-	-	3.37	4.04	3.88	5.32
Current Ratio	-	-	3.45	4.18	4.07	5.72
Return on Equity (ROE)	-4.15%	-4.15%	-3.12%	1.67%	7.04%	4.55%
Return on Assets (ROA)	-	-	-2.14%	-0.08%	1.98%	1.18%
Return on Capital (ROIC)	0.35%	0.35%	-2.38%	-0.09%	2.28%	1.31%
Return on Capital Employed (ROCE)	-	-	-	-	3.70%	2.00%
Earnings Yield	-0.48%	-1.13%	-0.83%	0.64%	1.86%	1.09%
FCF Yield	-0.80%	-1.88%	-2.29%	-2.72%	1.76%	-1.01%
Dividend Yield	-	-	-	0.48%	0.32%	0.31%
Payout Ratio	-	-	-	98.43%	17.18%	27.79%
Buyback Yield / Dilution	0.83%	0.83%	-2.28%	4.54%	1.63%	-0.01%
Total Shareholder Return	0.83%	0.83%	-2.28%	5.01%	1.95%	0.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.