Merit Interactive Co.,Ltd. (SHE:300766)

Merit Interactive Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	17,460	5,730	6,030	4,117	6,125	6,598
Market Cap Growth	342.55%	-4.99%	46.47%	-32.78%	-7.17%	-49.74%
Enterprise Value	17,161	5,290	5,425	3,303	5,218	5,480
Last Close Price	44.23	14.61	15.43	10.47	15.51	16.31
PE Ratio	-	-	-	156.62	53.69	91.66
Forward PE	-	19.57	19.57	19.57	19.57	33.48
PS Ratio	37.00	12.18	14.03	7.83	10.20	13.16
PB Ratio	11.26	3.63	3.61	2.37	3.53	3.85
P/TBV Ratio	13.02	4.17	4.15	2.69	4.03	4.25
P/FCF Ratio	-	-	-	-	56.75	-
P/OCF Ratio	487.59	303.95	498.56	60.25	24.51	146.86
EV/Sales Ratio	36.37	11.25	12.62	6.28	8.69	10.93
EV/EBITDA Ratio	-	219.97	-	106.98	53.33	80.82
EV/EBIT Ratio	-	-	-	-	79.03	149.52
EV/FCF Ratio	-145.82	-	-	-	48.35	-
Debt / Equity Ratio	0.00	0.00	0.09	0.11	0.05	0.05
Debt / EBITDA Ratio	-	0.06	-	5.06	0.84	1.27
Debt / FCF Ratio	-	-	-	-	0.85	-
Asset Turnover	0.26	0.24	0.21	0.25	0.29	0.26
Inventory Turnover	8.92	10.98	22.06	27.70	28.21	24.22
Quick Ratio	3.03	2.65	3.37	4.04	3.88	5.32
Current Ratio	3.21	2.75	3.45	4.18	4.07	5.72
Return on Equity (ROE)	-6.63%	-4.21%	-3.12%	1.67%	7.04%	4.55%
Return on Assets (ROA)	-1.59%	-0.34%	-2.17%	-0.08%	1.98%	1.18%
Return on Capital (ROIC)	-1.76%	-0.39%	-2.42%	-0.09%	2.28%	1.31%
Return on Capital Employed (ROCE)	-	-	-	-	3.70%	2.00%
Earnings Yield	-0.58%	-1.13%	-0.83%	0.64%	1.86%	1.09%
FCF Yield	-0.67%	-1.88%	-2.29%	-2.72%	1.76%	-1.01%
Dividend Yield	-	-	-	0.48%	0.32%	0.31%
Payout Ratio	-	-	-	98.43%	17.18%	27.79%
Buyback Yield / Dilution	5.09%	0.83%	-2.28%	4.54%	1.63%	-0.01%
Total Shareholder Return	-	0.83%	-2.28%	5.01%	1.95%	0.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.