Shenzhen Dynanonic Co., Ltd (SHE: 300769)
China
· Delayed Price · Currency is CNY 40.86
-1.39 (-3.29%)
Dec 19, 2024, 3:04 PM CST
Shenzhen Dynanonic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 9,153 | 16,929 | 22,544 | 4,946 | 941.64 | 1,054 | Upgrade
|
| Other Revenue | 43.27 | 43.27 | 13.15 | 8.77 | 0.49 | 0.36 | Upgrade
|
| Revenue | 9,196 | 16,973 | 22,557 | 4,954 | 942.13 | 1,054 | Upgrade
|
| Revenue Growth (YoY) | -59.03% | -24.76% | 355.30% | 425.86% | -10.62% | 0.04% | Upgrade
|
| Cost of Revenue | 10,621 | 17,886 | 18,259 | 3,529 | 844.52 | 829.8 | Upgrade
|
| Gross Profit | -1,425 | -913.05 | 4,298 | 1,425 | 97.61 | 224.29 | Upgrade
|
| Selling, General & Admin | 351.76 | 473.4 | 636.14 | 209.27 | 98.66 | 72.51 | Upgrade
|
| Research & Development | 330.07 | 549.02 | 432.36 | 163.8 | 51.55 | 49.09 | Upgrade
|
| Other Operating Expenses | 53.27 | 51.21 | 73.24 | 23.22 | 7.04 | 5.52 | Upgrade
|
| Operating Expenses | 700.93 | 972.19 | 1,302 | 453.55 | 159.71 | 137.55 | Upgrade
|
| Operating Income | -2,126 | -1,885 | 2,996 | 971.71 | -62.11 | 86.74 | Upgrade
|
| Interest Expense | -216.32 | -303.13 | -256.99 | -41.96 | -11.84 | -10.51 | Upgrade
|
| Interest & Investment Income | 73.52 | 69.22 | 42.73 | 4.53 | 1.83 | 1.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.6 | 0.6 | 0.29 | 0.06 | 0.06 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.65 | -4.05 | -7.63 | -3.28 | -1.59 | -2.57 | Upgrade
|
| EBT Excluding Unusual Items | -2,271 | -2,123 | 2,775 | 931.07 | -73.65 | 75.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.65 | 7 | 3.38 | -4.27 | -9.68 | -9.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.45 | -1.13 | -2.01 | 7.26 | 0.16 | -0.01 | Upgrade
|
| Asset Writedown | 428.9 | -107.91 | -0.41 | -2.8 | -0.93 | -1.95 | Upgrade
|
| Other Unusual Items | 41.34 | 38.92 | 50.31 | 18.72 | 41.1 | 50.47 | Upgrade
|
| Pretax Income | -1,798 | -2,186 | 2,826 | 949.98 | -43 | 114.17 | Upgrade
|
| Income Tax Expense | -104.56 | -204 | 418.38 | 120.8 | -8.13 | 12.92 | Upgrade
|
| Earnings From Continuing Operations | -1,693 | -1,982 | 2,407 | 829.18 | -34.87 | 101.26 | Upgrade
|
| Minority Interest in Earnings | 231.2 | 345.49 | -27.21 | -3.76 | 6.46 | -1.11 | Upgrade
|
| Net Income | -1,462 | -1,636 | 2,380 | 825.42 | -28.4 | 100.15 | Upgrade
|
| Net Income to Common | -1,462 | -1,636 | 2,380 | 825.42 | -28.4 | 100.15 | Upgrade
|
| Net Income Growth | - | - | 188.36% | - | - | 2.07% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 279 | 267 | 257 | 227 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 280 | 279 | 276 | 261 | 227 | 203 | Upgrade
|
| Shares Change (YoY) | 0.42% | 1.07% | 5.67% | 14.87% | 12.03% | 22.02% | Upgrade
|
| EPS (Basic) | -5.22 | -5.87 | 8.91 | 3.21 | -0.13 | 0.49 | Upgrade
|
| EPS (Diluted) | -5.22 | -5.87 | 8.63 | 3.16 | -0.13 | 0.49 | Upgrade
|
| EPS Growth | - | - | 172.89% | - | - | -16.35% | Upgrade
|
| Free Cash Flow | 2,289 | 4,366 | -8,692 | -1,443 | -664.13 | -65.67 | Upgrade
|
| Free Cash Flow Per Share | 8.18 | 15.66 | -31.52 | -5.53 | -2.92 | -0.32 | Upgrade
|
| Dividend Per Share | - | - | 0.625 | 0.347 | - | 0.193 | Upgrade
|
| Dividend Growth | - | - | 80.01% | - | - | - | Upgrade
|
| Gross Margin | -15.50% | -5.38% | 19.05% | 28.77% | 10.36% | 21.28% | Upgrade
|
| Operating Margin | -23.12% | -11.11% | 13.28% | 19.61% | -6.59% | 8.23% | Upgrade
|
| Profit Margin | -15.90% | -9.64% | 10.55% | 16.66% | -3.01% | 9.50% | Upgrade
|
| Free Cash Flow Margin | 24.89% | 25.73% | -38.53% | -29.12% | -70.49% | -6.23% | Upgrade
|
| EBITDA | -1,553 | -1,436 | 3,280 | 1,139 | 1.51 | 132.91 | Upgrade
|
| EBITDA Margin | -16.88% | -8.46% | 14.54% | 22.98% | 0.16% | 12.61% | Upgrade
|
| D&A For EBITDA | 573.53 | 449.48 | 284.07 | 167.02 | 63.62 | 46.18 | Upgrade
|
| EBIT | -2,126 | -1,885 | 2,996 | 971.71 | -62.11 | 86.74 | Upgrade
|
| EBIT Margin | -23.12% | -11.11% | 13.28% | 19.61% | -6.59% | 8.23% | Upgrade
|
| Effective Tax Rate | - | - | 14.81% | 12.72% | - | 11.31% | Upgrade
|
| Revenue as Reported | 9,196 | 16,973 | 22,557 | 4,954 | 942.13 | 1,054 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.