SHE:300770 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,667	9,259	8,863	8,629	13,748	16,243
Market Cap Growth	3.23%	4.47%	2.71%	-37.23%	-15.36%	-2.66%
Enterprise Value	7,487	5,700	5,460	5,360	11,050	14,197
Last Close Price	42.43	37.86	33.34	30.74	47.38	54.69
PE Ratio	13.10	14.08	12.52	12.48	20.23	28.25
Forward PE	13.13	14.58	11.65	11.24	17.23	23.96
PS Ratio	5.89	5.87	5.82	6.04	9.76	13.31
PB Ratio	2.47	2.56	2.40	2.48	4.50	6.14
P/TBV Ratio	2.54	2.65	2.49	2.57	4.70	6.65
P/FCF Ratio	82.99	30.28	16.39	9.88	16.36	47.92
P/OCF Ratio	49.70	25.62	14.18	8.58	13.16	30.95
EV/Sales Ratio	4.56	3.61	3.58	3.75	7.84	11.63
EV/EBITDA Ratio	11.14	8.44	7.59	7.25	13.21	21.06
EV/EBIT Ratio	11.39	8.92	8.52	8.64	16.84	25.50
EV/FCF Ratio	64.28	18.64	10.10	6.13	13.15	41.88
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.00	-
Debt / EBITDA Ratio	0.01	0.01	0.02	0.03	0.01	-
Debt / FCF Ratio	0.03	0.03	0.03	0.03	0.01	-
Net Debt / Equity Ratio	-0.56	-0.66	-0.92	-0.96	-0.88	-0.82
Net Debt / EBITDA Ratio	-3.30	-3.55	-4.71	-4.50	-3.21	-3.22
Net Debt / FCF Ratio	-18.81	-7.85	-6.26	-3.81	-3.19	-6.41
Asset Turnover	0.32	0.35	0.34	0.35	0.40	0.41
Inventory Turnover	-	331.22	2582.36	4165.31	18332.31	11463.65
Quick Ratio	2.88	3.82	4.51	4.41	4.88	4.62
Current Ratio	2.95	3.99	4.61	4.49	4.96	4.64
Return on Equity (ROE)	19.51%	18.01%	19.74%	21.13%	23.78%	23.80%
Return on Assets (ROA)	8.05%	8.74%	8.90%	9.55%	11.71%	11.62%
Return on Invested Capital (ROIC)	40.99%	82.34%	282.14%	236.11%	153.48%	149.69%
Return on Capital Employed (ROCE)	16.80%	17.60%	17.30%	17.70%	21.30%	20.80%
Earnings Yield	7.68%	7.11%	7.99%	8.01%	4.94%	3.54%
FCF Yield	1.20%	3.30%	6.10%	10.13%	6.11%	2.09%
Dividend Yield	6.83%	4.12%	5.58%	4.42%	2.53%	1.46%
Payout Ratio	63.80%	110.39%	69.94%	39.77%	27.06%	20.09%
Buyback Yield / Dilution	-0.18%	-0.09%	-0.05%	0.32%	0.54%	-9.12%
Total Shareholder Return	6.71%	4.03%	5.53%	4.74%	3.08%	-7.66%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.