Maxscend Microelectronics Company Limited (SHE:300782)
81.21
-0.89 (-1.08%)
Mar 28, 2025, 2:45 PM CST
SHE:300782 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 4,487 | 4,375 | 3,675 | 4,633 | 2,792 | Upgrade
|
Other Revenue | - | 3.32 | 2.18 | 0.18 | - | Upgrade
|
Revenue | 4,487 | 4,378 | 3,677 | 4,634 | 2,792 | Upgrade
|
Revenue Growth (YoY) | 2.48% | 19.05% | -20.63% | 65.95% | 84.62% | Upgrade
|
Cost of Revenue | 2,715 | 2,441 | 2,041 | 2,023 | 1,364 | Upgrade
|
Gross Profit | 1,772 | 1,938 | 1,637 | 2,611 | 1,428 | Upgrade
|
Selling, General & Admin | 237.41 | 201.12 | 139.16 | 97.46 | 59.65 | Upgrade
|
Research & Development | 997.07 | 628.94 | 449.28 | 304.25 | 182.29 | Upgrade
|
Other Operating Expenses | -9.7 | 10.2 | 5.89 | 3.3 | 3.89 | Upgrade
|
Operating Expenses | 1,225 | 846.17 | 583.78 | 417.76 | 244.55 | Upgrade
|
Operating Income | 546.94 | 1,091 | 1,053 | 2,193 | 1,184 | Upgrade
|
Interest Expense | - | -2.34 | -0.55 | -0.17 | - | Upgrade
|
Interest & Investment Income | 1.32 | 53.28 | 13.82 | 34.76 | 9.62 | Upgrade
|
Currency Exchange Gain (Loss) | - | 0.76 | 23.15 | -23.4 | -22.95 | Upgrade
|
Other Non Operating Income (Expenses) | -7.02 | 1.02 | -3.33 | -3.32 | -0.58 | Upgrade
|
EBT Excluding Unusual Items | 541.25 | 1,144 | 1,086 | 2,201 | 1,170 | Upgrade
|
Gain (Loss) on Sale of Investments | -1.32 | 18.81 | -1.64 | 8.74 | 36.84 | Upgrade
|
Gain (Loss) on Sale of Assets | 6.77 | 1.1 | 0.02 | 0 | - | Upgrade
|
Asset Writedown | -165.22 | - | - | -0 | -0.04 | Upgrade
|
Other Unusual Items | - | 6.88 | 4.99 | 205.17 | 10.43 | Upgrade
|
Pretax Income | 381.48 | 1,171 | 1,089 | 2,415 | 1,217 | Upgrade
|
Income Tax Expense | -21.16 | 51.51 | 10.81 | 280.27 | 146.65 | Upgrade
|
Earnings From Continuing Operations | 402.65 | 1,119 | 1,078 | 2,135 | 1,071 | Upgrade
|
Minority Interest in Earnings | -0.82 | 2.88 | -9.14 | 0.13 | 2.29 | Upgrade
|
Net Income | 401.83 | 1,122 | 1,069 | 2,135 | 1,073 | Upgrade
|
Net Income to Common | 401.83 | 1,122 | 1,069 | 2,135 | 1,073 | Upgrade
|
Net Income Growth | -64.20% | 4.96% | -49.91% | 99.00% | 115.78% | Upgrade
|
Shares Outstanding (Basic) | 534 | 534 | 534 | 532 | 518 | Upgrade
|
Shares Outstanding (Diluted) | 535 | 535 | 534 | 533 | 518 | Upgrade
|
Shares Change (YoY) | -0.03% | 0.18% | 0.23% | 2.73% | 14.28% | Upgrade
|
EPS (Basic) | 0.75 | 2.10 | 2.00 | 4.01 | 2.07 | Upgrade
|
EPS (Diluted) | 0.75 | 2.10 | 2.00 | 4.01 | 2.07 | Upgrade
|
EPS Growth | -64.19% | 4.77% | -50.02% | 93.71% | 88.81% | Upgrade
|
Free Cash Flow | -1,788 | -227.66 | -768.48 | -1,709 | 852.01 | Upgrade
|
Free Cash Flow Per Share | -3.35 | -0.43 | -1.44 | -3.21 | 1.64 | Upgrade
|
Dividend Per Share | - | 0.224 | 0.170 | 0.438 | 0.347 | Upgrade
|
Dividend Growth | - | 31.62% | -61.14% | 26.01% | -10.01% | Upgrade
|
Gross Margin | 39.49% | 44.26% | 44.50% | 56.35% | 51.16% | Upgrade
|
Operating Margin | 12.19% | 24.93% | 28.63% | 47.33% | 42.40% | Upgrade
|
Profit Margin | 8.96% | 25.64% | 29.08% | 46.07% | 38.42% | Upgrade
|
Free Cash Flow Margin | -39.85% | -5.20% | -20.90% | -36.87% | 30.51% | Upgrade
|
EBITDA | 1,116 | 1,295 | 1,148 | 2,241 | 1,213 | Upgrade
|
EBITDA Margin | 24.86% | 29.58% | 31.21% | 48.36% | 43.45% | Upgrade
|
D&A For EBITDA | 568.69 | 203.5 | 95.04 | 47.57 | 29.29 | Upgrade
|
EBIT | 546.94 | 1,091 | 1,053 | 2,193 | 1,184 | Upgrade
|
EBIT Margin | 12.19% | 24.93% | 28.63% | 47.33% | 42.40% | Upgrade
|
Effective Tax Rate | - | 4.40% | 0.99% | 11.61% | 12.05% | Upgrade
|
Revenue as Reported | - | 4,378 | 3,677 | 4,634 | 2,792 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.