Maxscend Microelectronics Company Limited (SHE:300782)
China flag China · Delayed Price · Currency is CNY
83.40
+0.36 (0.43%)
Aug 28, 2025, 12:45 PM CST

SHE:300782 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
3,8944,4804,3753,6754,6332,792
Upgrade
Other Revenue
11.896.513.322.180.18-
Upgrade
3,9064,4874,3783,6774,6342,792
Upgrade
Revenue Growth (YoY)
-21.84%2.48%19.05%-20.63%65.95%84.62%
Upgrade
Cost of Revenue
2,8542,8802,4412,0412,0231,364
Upgrade
Gross Profit
1,0521,6071,9381,6372,6111,428
Upgrade
Selling, General & Admin
230.46237.41201.12139.1697.4659.65
Upgrade
Research & Development
910.68997.07628.94449.28304.25182.29
Upgrade
Other Operating Expenses
5.136.3410.25.893.33.89
Upgrade
Operating Expenses
1,1531,244846.17583.78417.76244.55
Upgrade
Operating Income
-100.81362.781,0911,0532,1931,184
Upgrade
Interest Expense
-67.69-37.12-2.34-0.55-0.17-
Upgrade
Interest & Investment Income
34.2918.6853.2813.8234.769.62
Upgrade
Currency Exchange Gain (Loss)
-9.28-0.950.7623.15-23.4-22.95
Upgrade
Other Non Operating Income (Expenses)
3.65-0.791.02-3.33-3.32-0.58
Upgrade
EBT Excluding Unusual Items
-139.84342.61,1441,0862,2011,170
Upgrade
Gain (Loss) on Sale of Investments
-13.8-1.3218.81-1.648.7436.84
Upgrade
Gain (Loss) on Sale of Assets
4.16.771.10.020-
Upgrade
Asset Writedown
-----0-0.04
Upgrade
Other Unusual Items
48.233.436.884.99205.1710.43
Upgrade
Pretax Income
-101.33381.481,1711,0892,4151,217
Upgrade
Income Tax Expense
-2.81-21.1651.5110.81280.27146.65
Upgrade
Earnings From Continuing Operations
-98.52402.651,1191,0782,1351,071
Upgrade
Minority Interest in Earnings
-1.41-0.822.88-9.140.132.29
Upgrade
Net Income
-99.93401.831,1221,0692,1351,073
Upgrade
Net Income to Common
-99.93401.831,1221,0692,1351,073
Upgrade
Net Income Growth
--64.20%4.96%-49.91%99.00%115.78%
Upgrade
Shares Outstanding (Basic)
535534534534532518
Upgrade
Shares Outstanding (Diluted)
535535535534533518
Upgrade
Shares Change (YoY)
-0.04%-0.04%0.18%0.23%2.73%14.28%
Upgrade
EPS (Basic)
-0.190.752.102.004.012.07
Upgrade
EPS (Diluted)
-0.190.752.102.004.012.07
Upgrade
EPS Growth
--64.19%4.77%-50.02%93.71%88.81%
Upgrade
Free Cash Flow
-220.03-1,788-227.66-768.48-1,709852.01
Upgrade
Free Cash Flow Per Share
-0.41-3.35-0.43-1.44-3.211.64
Upgrade
Dividend Per Share
0.1020.1020.2240.1700.4380.347
Upgrade
Dividend Growth
-54.46%-54.46%31.77%-61.14%26.01%-10.01%
Upgrade
Gross Margin
26.94%35.80%44.26%44.50%56.35%51.16%
Upgrade
Operating Margin
-2.58%8.09%24.93%28.63%47.33%42.40%
Upgrade
Profit Margin
-2.56%8.96%25.64%29.08%46.07%38.42%
Upgrade
Free Cash Flow Margin
-5.63%-39.85%-5.20%-20.90%-36.87%30.51%
Upgrade
EBITDA
509.45920.81,3031,1482,2411,213
Upgrade
EBITDA Margin
13.04%20.52%29.76%31.21%48.36%43.45%
Upgrade
D&A For EBITDA
610.26558.02211.495.0447.5729.29
Upgrade
EBIT
-100.81362.781,0911,0532,1931,184
Upgrade
EBIT Margin
-2.58%8.09%24.93%28.63%47.33%42.40%
Upgrade
Effective Tax Rate
--4.40%0.99%11.61%12.05%
Upgrade
Revenue as Reported
3,9064,4874,3783,6774,6342,792
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.