Maxscend Microelectronics Company Limited (SHE:300782)
China flag China · Delayed Price · Currency is CNY
81.21
-0.89 (-1.08%)
Mar 28, 2025, 2:45 PM CST

SHE:300782 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2019 - 2015
Operating Revenue
4,4874,3753,6754,6332,792
Upgrade
Other Revenue
-3.322.180.18-
Upgrade
Revenue
4,4874,3783,6774,6342,792
Upgrade
Revenue Growth (YoY)
2.48%19.05%-20.63%65.95%84.62%
Upgrade
Cost of Revenue
2,7152,4412,0412,0231,364
Upgrade
Gross Profit
1,7721,9381,6372,6111,428
Upgrade
Selling, General & Admin
237.41201.12139.1697.4659.65
Upgrade
Research & Development
997.07628.94449.28304.25182.29
Upgrade
Other Operating Expenses
-9.710.25.893.33.89
Upgrade
Operating Expenses
1,225846.17583.78417.76244.55
Upgrade
Operating Income
546.941,0911,0532,1931,184
Upgrade
Interest Expense
--2.34-0.55-0.17-
Upgrade
Interest & Investment Income
1.3253.2813.8234.769.62
Upgrade
Currency Exchange Gain (Loss)
-0.7623.15-23.4-22.95
Upgrade
Other Non Operating Income (Expenses)
-7.021.02-3.33-3.32-0.58
Upgrade
EBT Excluding Unusual Items
541.251,1441,0862,2011,170
Upgrade
Gain (Loss) on Sale of Investments
-1.3218.81-1.648.7436.84
Upgrade
Gain (Loss) on Sale of Assets
6.771.10.020-
Upgrade
Asset Writedown
-165.22---0-0.04
Upgrade
Other Unusual Items
-6.884.99205.1710.43
Upgrade
Pretax Income
381.481,1711,0892,4151,217
Upgrade
Income Tax Expense
-21.1651.5110.81280.27146.65
Upgrade
Earnings From Continuing Operations
402.651,1191,0782,1351,071
Upgrade
Minority Interest in Earnings
-0.822.88-9.140.132.29
Upgrade
Net Income
401.831,1221,0692,1351,073
Upgrade
Net Income to Common
401.831,1221,0692,1351,073
Upgrade
Net Income Growth
-64.20%4.96%-49.91%99.00%115.78%
Upgrade
Shares Outstanding (Basic)
534534534532518
Upgrade
Shares Outstanding (Diluted)
535535534533518
Upgrade
Shares Change (YoY)
-0.03%0.18%0.23%2.73%14.28%
Upgrade
EPS (Basic)
0.752.102.004.012.07
Upgrade
EPS (Diluted)
0.752.102.004.012.07
Upgrade
EPS Growth
-64.19%4.77%-50.02%93.71%88.81%
Upgrade
Free Cash Flow
-1,788-227.66-768.48-1,709852.01
Upgrade
Free Cash Flow Per Share
-3.35-0.43-1.44-3.211.64
Upgrade
Dividend Per Share
-0.2240.1700.4380.347
Upgrade
Dividend Growth
-31.62%-61.14%26.01%-10.01%
Upgrade
Gross Margin
39.49%44.26%44.50%56.35%51.16%
Upgrade
Operating Margin
12.19%24.93%28.63%47.33%42.40%
Upgrade
Profit Margin
8.96%25.64%29.08%46.07%38.42%
Upgrade
Free Cash Flow Margin
-39.85%-5.20%-20.90%-36.87%30.51%
Upgrade
EBITDA
1,1161,2951,1482,2411,213
Upgrade
EBITDA Margin
24.86%29.58%31.21%48.36%43.45%
Upgrade
D&A For EBITDA
568.69203.595.0447.5729.29
Upgrade
EBIT
546.941,0911,0532,1931,184
Upgrade
EBIT Margin
12.19%24.93%28.63%47.33%42.40%
Upgrade
Effective Tax Rate
-4.40%0.99%11.61%12.05%
Upgrade
Revenue as Reported
-4,3783,6774,6342,792
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.