Beijing Zhidemai Technology Co., Ltd. (SHE:300785)

SHE:300785 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 18, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	7,018	6,662	4,347	4,495	6,367	8,068
Market Cap Growth	51.84%	53.25%	-3.29%	-29.40%	-21.09%	5.04%
Enterprise Value	6,345	6,066	3,658	3,578	5,459	7,646
Last Close Price	35.29	33.34	21.59	22.15	30.84	38.91
PE Ratio	79.03	88.54	58.13	52.95	35.46	51.46
Forward PE	56.02	67.00	26.88	25.51	26.32	40.48
PS Ratio	4.71	4.39	3.00	3.66	4.54	8.87
PB Ratio	3.67	3.47	2.33	2.49	3.58	4.88
P/TBV Ratio	4.27	4.05	2.76	2.95	3.68	4.90
P/FCF Ratio	169.01	285.19	71.04	-	-	79.01
P/OCF Ratio	47.11	56.92	38.85	65.78	67.15	48.39
EV/Sales Ratio	4.26	4.00	2.52	2.91	3.89	8.41
EV/EBITDA Ratio	60.21	62.05	34.53	26.21	26.27	41.44
EV/EBIT Ratio	92.03	86.74	60.80	33.87	30.16	46.15
EV/FCF Ratio	152.82	259.71	59.78	-	-	74.87
Debt / Equity Ratio	0.11	0.08	0.06	0.12	0.08	0.07
Debt / EBITDA Ratio	1.94	1.43	0.94	1.36	0.64	0.64
Debt / FCF Ratio	4.93	6.80	1.84	-	-	1.16
Asset Turnover	0.65	0.65	0.64	0.55	0.67	0.61
Inventory Turnover	53.87	43.59	46.13	38.30	56.27	47.04
Quick Ratio	4.35	3.85	4.72	4.11	4.97	8.30
Current Ratio	4.67	4.11	5.03	4.33	5.18	8.51
Return on Equity (ROE)	4.99%	4.26%	4.33%	4.71%	10.37%	13.05%
Return on Assets (ROA)	1.88%	1.86%	1.66%	2.93%	5.39%	6.89%
Return on Capital (ROIC)	2.12%	2.16%	1.88%	3.36%	6.13%	7.80%
Return on Capital Employed (ROCE)	3.30%	3.40%	3.10%	5.50%	9.50%	9.30%
Earnings Yield	1.27%	1.13%	1.72%	1.89%	2.82%	1.94%
FCF Yield	0.59%	0.35%	1.41%	-4.22%	-0.78%	1.27%
Dividend Yield	0.44%	0.45%	0.65%	0.60%	1.01%	0.51%
Payout Ratio	36.00%	42.95%	43.09%	80.72%	25.70%	23.15%
Buyback Yield / Dilution	10.16%	-0.62%	0.33%	1.03%	-10.27%	-18.21%
Total Shareholder Return	10.60%	-0.17%	0.98%	1.63%	-9.26%	-17.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.