Beijing Zhidemai Technology Co., Ltd. (SHE:300785)

SHE:300785 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 17, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	8,233	6,662	4,347	4,495	6,367	8,068
Market Cap Growth	88.23%	53.25%	-3.29%	-29.40%	-21.09%	5.04%
Enterprise Value	7,592	6,066	3,658	3,578	5,459	7,646
Last Close Price	41.40	33.34	21.59	22.15	30.84	38.91
PE Ratio	107.30	88.54	58.13	52.95	35.46	51.46
Forward PE	65.71	67.00	26.88	25.51	26.32	40.48
PS Ratio	5.95	4.39	3.00	3.66	4.54	8.87
PB Ratio	4.32	3.47	2.33	2.49	3.58	4.88
P/TBV Ratio	5.03	4.05	2.76	2.95	3.68	4.90
P/FCF Ratio	112.25	285.19	71.04	-	-	79.01
P/OCF Ratio	47.81	56.92	38.85	65.78	67.15	48.39
EV/Sales Ratio	5.49	4.00	2.52	2.91	3.89	8.41
EV/EBITDA Ratio	79.08	62.05	34.53	26.21	26.27	41.44
EV/EBIT Ratio	128.47	86.74	60.80	33.87	30.16	46.15
EV/FCF Ratio	103.51	259.71	59.78	-	-	74.87
Debt / Equity Ratio	0.11	0.08	0.06	0.12	0.08	0.07
Debt / EBITDA Ratio	2.08	1.43	0.94	1.36	0.64	0.64
Debt / FCF Ratio	2.73	6.80	1.84	-	-	1.16
Asset Turnover	0.59	0.65	0.64	0.55	0.67	0.61
Inventory Turnover	34.30	43.59	46.13	38.30	56.27	47.04
Quick Ratio	4.17	3.85	4.72	4.11	4.97	8.30
Current Ratio	4.39	4.11	5.03	4.33	5.18	8.51
Return on Equity (ROE)	4.52%	4.26%	4.33%	4.71%	10.37%	13.05%
Return on Assets (ROA)	1.57%	1.86%	1.66%	2.93%	5.39%	6.89%
Return on Capital (ROIC)	1.82%	2.16%	1.88%	3.36%	6.13%	7.80%
Return on Capital Employed (ROCE)	2.80%	3.40%	3.10%	5.50%	9.50%	9.30%
Earnings Yield	0.98%	1.13%	1.72%	1.89%	2.82%	1.94%
FCF Yield	0.89%	0.35%	1.41%	-4.22%	-0.78%	1.27%
Dividend Yield	0.36%	0.45%	0.65%	0.60%	1.01%	0.51%
Payout Ratio	42.79%	42.95%	43.09%	80.72%	25.70%	23.15%
Buyback Yield / Dilution	-8.41%	-0.62%	0.33%	1.03%	-10.27%	-18.21%
Total Shareholder Return	-8.06%	-0.17%	0.98%	1.63%	-9.26%	-17.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.