Citic Press Corporation (SHE:300788)
China
· Delayed Price · Currency is CNY 29.68
+0.42 (1.44%)
Apr 28, 2025, 2:45 PM CST
Citic Press Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 135.06 | 118.67 | 116.36 | 126.09 | 241.6 | 282.09 | Upgrade
|
| Depreciation & Amortization | 55.74 | 55.74 | 63.84 | 76.26 | 101.21 | 9.62 | Upgrade
|
| Other Amortization | 14.74 | 14.74 | 10.7 | 19.75 | 15.8 | 26.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.74 | 5.48 | -15.33 | -0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 80.02 | 80.02 | 52.74 | 38.76 | 15.34 | 33.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.57 | 2.57 | 14.48 | 12.55 | -4.09 | -7.74 | Upgrade
|
| Other Operating Activities | 74.87 | -15.3 | -9.09 | -31.85 | -14.56 | -23.07 | Upgrade
|
| Change in Accounts Receivable | -19.58 | -19.58 | -22.49 | -66.84 | -12.23 | -29.72 | Upgrade
|
| Change in Inventory | -41.86 | -41.86 | 19.87 | -10.33 | -110.83 | -37.5 | Upgrade
|
| Change in Accounts Payable | -74.86 | -74.86 | -3.78 | -23.31 | 67.99 | 68.95 | Upgrade
|
| Operating Cash Flow | 268.78 | 162.22 | 200.02 | 146.39 | 284.87 | 322.6 | Upgrade
|
| Operating Cash Flow Growth | 84.40% | -18.90% | 36.63% | -48.61% | -11.70% | 3.00% | Upgrade
|
| Capital Expenditures | -28.94 | -30.25 | -35.14 | -26.29 | -33.21 | -17.57 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.11 | 0.12 | 0.04 | 0.36 | 0.11 | 0.02 | Upgrade
|
| Divestitures | - | - | -0.83 | - | - | - | Upgrade
|
| Investment in Securities | 79.98 | 47.38 | -187 | 23.39 | -130.2 | -446 | Upgrade
|
| Other Investing Activities | -44.89 | 30.13 | 19.01 | 23.9 | 36.6 | 32.71 | Upgrade
|
| Investing Cash Flow | 6.26 | 47.38 | -203.92 | 21.35 | -126.71 | -430.84 | Upgrade
|
| Long-Term Debt Repaid | - | -62.72 | -49.5 | -82.75 | -120.84 | - | Upgrade
|
| Net Debt Issued (Repaid) | -62.72 | -62.72 | -49.5 | -82.75 | -120.84 | - | Upgrade
|
| Common Dividends Paid | -58.95 | -58.95 | -66.93 | -96.6 | -91.27 | -79.29 | Upgrade
|
| Dividends Paid | -58.95 | -58.95 | -66.93 | -96.6 | -91.27 | -79.29 | Upgrade
|
| Other Financing Activities | 1.99 | -0.4 | -2.51 | - | -4.46 | 13.9 | Upgrade
|
| Financing Cash Flow | -119.68 | -122.07 | -118.94 | -179.34 | -216.57 | -65.39 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.52 | -1.48 | -1.81 | -2.01 | -0.74 | -0.32 | Upgrade
|
| Net Cash Flow | 152.84 | 86.05 | -124.64 | -13.61 | -59.15 | -173.94 | Upgrade
|
| Free Cash Flow | 239.84 | 131.97 | 164.88 | 120.1 | 251.66 | 305.03 | Upgrade
|
| Free Cash Flow Growth | 121.03% | -19.96% | 37.29% | -52.28% | -17.50% | 17.56% | Upgrade
|
| Free Cash Flow Margin | 14.07% | 7.82% | 9.60% | 6.67% | 13.09% | 16.12% | Upgrade
|
| Free Cash Flow Per Share | 1.26 | 0.69 | 0.86 | 0.63 | 1.32 | 1.60 | Upgrade
|
| Cash Income Tax Paid | 70.72 | 65.78 | 38.25 | 29.91 | 40.16 | 48.33 | Upgrade
|
| Levered Free Cash Flow | 127.25 | 32.14 | 146.95 | 86.64 | 127.66 | 179.84 | Upgrade
|
| Unlevered Free Cash Flow | 132.44 | 37.33 | 153.23 | 91.15 | 136.63 | 179.84 | Upgrade
|
| Change in Net Working Capital | 35.21 | 122.9 | -57.47 | 53.1 | 73.22 | -13.57 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.