Hiecise Precision Equipment Co.,Ltd. (SHE:300809)
China flag China · Delayed Price · Currency is CNY
35.01
+0.57 (1.66%)
Jul 11, 2025, 2:45 PM CST

SHE:300809 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
445.66444.55478.22334.35407.31228.69
Upgrade
Other Revenue
1.441.440.941.962.141.95
Upgrade
447.1445.99479.16336.31409.46230.64
Upgrade
Revenue Growth (YoY)
-10.77%-6.92%42.48%-17.86%77.53%-45.73%
Upgrade
Cost of Revenue
319.71322.22315.14224.34258.11125.03
Upgrade
Gross Profit
127.39123.76164.02111.98151.34105.61
Upgrade
Selling, General & Admin
45.7846.946.1940.0141.9431.75
Upgrade
Research & Development
45.9140.7733.6232.8429.2319.26
Upgrade
Other Operating Expenses
-5.16-3-4.840.043.822.66
Upgrade
Operating Expenses
127.5111.9257.01110.7895.1183.76
Upgrade
Operating Income
-0.1111.84107.011.256.2421.85
Upgrade
Interest Expense
--0.01-0.28-0.34-1.39-1.78
Upgrade
Interest & Investment Income
32.6633.233.1443.8529.829.28
Upgrade
Currency Exchange Gain (Loss)
0.870.870.57-1.36-0.18-2.64
Upgrade
Other Non Operating Income (Expenses)
-1.33-1.21-1.850.01-0.95-0.94
Upgrade
EBT Excluding Unusual Items
32.0844.69138.5943.3683.5245.77
Upgrade
Gain (Loss) on Sale of Investments
1.911-9.1410.12-4.09-15.83
Upgrade
Gain (Loss) on Sale of Assets
-0.15-0.14-0.13-0.090-0.01
Upgrade
Asset Writedown
17.49---0.04-0.02-0.01
Upgrade
Other Unusual Items
11.511.538.852.5310.997.78
Upgrade
Pretax Income
62.8267.08138.1755.8890.3937.7
Upgrade
Income Tax Expense
2.832.815.421.119.434.53
Upgrade
Earnings From Continuing Operations
6064.28122.7554.7680.9633.17
Upgrade
Minority Interest in Earnings
-1.57-2.3-5-7.55-4.380.38
Upgrade
Net Income
58.4261.98117.7547.2176.5833.54
Upgrade
Net Income to Common
58.4261.98117.7547.2176.5833.54
Upgrade
Net Income Growth
-55.02%-47.36%149.41%-38.35%128.29%-76.27%
Upgrade
Shares Outstanding (Basic)
262258251157250255
Upgrade
Shares Outstanding (Diluted)
262258251157250255
Upgrade
Shares Change (YoY)
4.92%3.08%59.20%-37.05%-2.14%35.54%
Upgrade
EPS (Basic)
0.220.240.470.300.310.13
Upgrade
EPS (Diluted)
0.220.240.470.300.310.13
Upgrade
EPS Growth
-57.14%-48.94%56.67%-2.06%133.28%-82.49%
Upgrade
Free Cash Flow
96.3980.16-128.4111.1115.9783.78
Upgrade
Free Cash Flow Per Share
0.370.31-0.510.070.060.33
Upgrade
Dividend Per Share
0.1200.1200.1000.1000.1250.125
Upgrade
Dividend Growth
20.00%20.00%--20.00%-9.27%
Upgrade
Gross Margin
28.49%27.75%34.23%33.30%36.96%45.79%
Upgrade
Operating Margin
-0.03%2.66%22.33%0.36%13.73%9.47%
Upgrade
Profit Margin
13.07%13.90%24.57%14.04%18.70%14.54%
Upgrade
Free Cash Flow Margin
21.56%17.97%-26.80%3.30%3.90%36.32%
Upgrade
EBITDA
41.0850.29134.4728.6782.6339.4
Upgrade
EBITDA Margin
9.19%11.28%28.06%8.53%20.18%17.08%
Upgrade
D&A For EBITDA
41.1938.4427.4527.4726.3917.55
Upgrade
EBIT
-0.1111.84107.011.256.2421.85
Upgrade
EBIT Margin
-0.03%2.66%22.33%0.36%13.73%9.47%
Upgrade
Effective Tax Rate
4.50%4.17%11.16%1.99%10.44%12.03%
Upgrade
Revenue as Reported
447.1445.99479.16336.31409.46230.64
Upgrade
Advertising Expenses
-0.961.250.630.360.01
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.