Tianjin Ruixin Technology Co.,Ltd (SHE:300828)
16.49
-0.04 (-0.24%)
Jul 1, 2025, 2:45 PM CST
SHE:300828 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 53.73 | 55.3 | 75.36 | 97.23 | 75.7 | 65.75 | Upgrade
|
Depreciation & Amortization | 31.36 | 31.36 | 33.25 | 31.84 | 30.48 | 26.1 | Upgrade
|
Other Amortization | 0.69 | 0.69 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | 0.01 | 0.01 | -0 | -0.03 | -0.01 | 0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | -1.16 | -1.16 | 3.87 | 2.17 | 3.15 | 1.64 | Upgrade
|
Loss (Gain) From Sale of Investments | -1.79 | -1.79 | -4.42 | -3.48 | -3.98 | -2.26 | Upgrade
|
Other Operating Activities | -33.45 | -0.47 | -1.82 | -2.18 | 1.23 | 3.41 | Upgrade
|
Change in Accounts Receivable | 29.13 | 29.13 | 27.1 | -46.05 | -43.79 | -17.1 | Upgrade
|
Change in Inventory | -15.24 | -15.24 | 42.42 | -38.75 | -58.71 | -10.99 | Upgrade
|
Change in Accounts Payable | -38.57 | -38.57 | -14.94 | -0.14 | 2.75 | 4.58 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | -0.91 | - | - | Upgrade
|
Operating Cash Flow | 21.86 | 56.41 | 159.43 | 38.6 | 6.97 | 69.53 | Upgrade
|
Operating Cash Flow Growth | -86.05% | -64.62% | 313.01% | 453.91% | -89.98% | 475.77% | Upgrade
|
Capital Expenditures | -39.04 | -40.68 | -86.16 | -10.23 | -21.04 | -28.35 | Upgrade
|
Sale of Property, Plant & Equipment | 0.06 | 0.02 | 0.1 | 0.06 | 0.07 | 0.13 | Upgrade
|
Investment in Securities | 94.32 | 54.87 | 99.91 | -74.47 | 39.58 | -163.97 | Upgrade
|
Other Investing Activities | 0.37 | 0.75 | -1 | - | 4.02 | 2.26 | Upgrade
|
Investing Cash Flow | 55.72 | 14.96 | 12.86 | -84.64 | 22.63 | -189.93 | Upgrade
|
Short-Term Debt Issued | - | 10 | 35.28 | 88.53 | - | - | Upgrade
|
Total Debt Issued | 30.18 | 10 | 35.28 | 88.53 | - | - | Upgrade
|
Short-Term Debt Repaid | - | -30 | -80 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -0.09 | -0.2 | -0.4 | - | -128.4 | Upgrade
|
Total Debt Repaid | -30.09 | -30.09 | -80.2 | -0.4 | - | -128.4 | Upgrade
|
Net Debt Issued (Repaid) | 0.09 | -20.09 | -44.92 | 88.13 | - | -128.4 | Upgrade
|
Issuance of Common Stock | 2.74 | 2.74 | 4.62 | 3.38 | - | 314.01 | Upgrade
|
Repurchase of Common Stock | -20.9 | -20.9 | - | - | - | - | Upgrade
|
Common Dividends Paid | -74.97 | -25.5 | -134.7 | -45.16 | -31.45 | -30.44 | Upgrade
|
Dividends Paid | -74.97 | -25.5 | -134.7 | -45.16 | -31.45 | -30.44 | Upgrade
|
Other Financing Activities | 7.53 | - | - | - | -0.18 | -7.03 | Upgrade
|
Financing Cash Flow | -85.5 | -63.75 | -174.99 | 46.36 | -31.63 | 148.14 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.69 | 0.73 | -0.11 | 1.06 | -0.89 | -1.54 | Upgrade
|
Net Cash Flow | -7.24 | 8.35 | -2.82 | 1.39 | -2.92 | 26.2 | Upgrade
|
Free Cash Flow | -17.18 | 15.72 | 73.27 | 28.38 | -14.08 | 41.18 | Upgrade
|
Free Cash Flow Growth | - | -78.54% | 158.23% | - | - | - | Upgrade
|
Free Cash Flow Margin | -2.77% | 2.53% | 11.02% | 3.71% | -2.45% | 11.18% | Upgrade
|
Free Cash Flow Per Share | -0.10 | 0.09 | 0.44 | 0.17 | -0.09 | 0.27 | Upgrade
|
Cash Income Tax Paid | 16.65 | 18 | 28.36 | 12.19 | 10.49 | 17.74 | Upgrade
|
Levered Free Cash Flow | -15.71 | 28.34 | 54.19 | 19.47 | -34.38 | 21.35 | Upgrade
|
Unlevered Free Cash Flow | -15.37 | 28.73 | 55.43 | 20.18 | -34.37 | 22.51 | Upgrade
|
Change in Net Working Capital | 40.69 | -5.11 | -56.28 | 69.29 | 94.29 | 20.27 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.