SHE:300830 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,531	3,501	3,471	3,338	5,080	5,222
Market Cap Growth	87.22%	0.87%	4.00%	-34.29%	-2.72%	-
Enterprise Value	6,245	3,462	3,361	2,950	4,661	4,786
Last Close Price	14.46	8.12	8.02	7.67	11.59	11.89
PE Ratio	472.05	303.76	274.27	58.34	77.22	77.11
PS Ratio	16.41	7.97	6.84	5.32	8.47	10.57
PB Ratio	4.78	2.89	2.87	2.76	4.29	4.71
P/TBV Ratio	4.85	3.00	2.93	2.79	4.29	4.71
P/FCF Ratio	104.63	-	-	-	112.38	-
P/OCF Ratio	57.65	56.36	-	-	86.46	-
EV/Sales Ratio	15.69	7.88	6.62	4.70	7.78	9.69
EV/EBITDA Ratio	-	-	290.24	60.04	88.34	78.81
EV/EBIT Ratio	-	-	4248.07	67.55	97.73	83.37
EV/FCF Ratio	100.05	-	-	-	103.12	-
Debt / Equity Ratio	0	0.16	0.16	0.00	0.01	-
Debt / EBITDA Ratio	0.03	-	14.23	0.06	0.17	-
Debt / FCF Ratio	0.01	-	-	-	0.21	-
Net Debt / Equity Ratio	-0.21	-0.11	-0.17	-0.22	-0.46	-0.46
Net Debt / EBITDA Ratio	-22.79	88.35	-18.00	-5.40	-10.45	-8.45
Net Debt / FCF Ratio	-4.58	2.07	4.44	1.10	-12.20	8.28
Asset Turnover	0.27	0.29	0.35	0.47	0.48	0.50
Inventory Turnover	1.40	3.22	3.85	5.55	5.92	6.31
Quick Ratio	7.76	10.93	8.78	6.61	9.74	12.81
Current Ratio	9.81	11.96	9.49	7.07	10.35	13.44
Return on Equity (ROE)	1.10%	0.97%	1.04%	4.71%	5.77%	7.45%
Return on Assets (ROA)	0.49%	-0.27%	0.03%	2.03%	2.38%	3.63%
Return on Invested Capital (ROIC)	0.77%	-0.63%	0.08%	5.21%	7.21%	9.90%
Return on Capital Employed (ROCE)	0.80%	-0.50%	0.10%	3.60%	4.00%	5.20%
Earnings Yield	0.21%	0.33%	0.36%	1.71%	1.29%	1.30%
FCF Yield	0.96%	-1.80%	-1.35%	-7.24%	0.89%	-1.19%
Dividend Yield	0.17%	0.30%	0.29%	0.68%	0.43%	0.19%
Payout Ratio	79.04%	92.03%	176.73%	37.49%	15.04%	-
Buyback Yield / Dilution	12.29%	8.93%	4.14%	-0.35%	-10.09%	-15.41%
Total Shareholder Return	12.46%	9.22%	4.43%	0.33%	-9.66%	-15.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.