SHE:300831 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,730	5,152	3,923	4,182	6,320	6,259
Market Cap Growth	33.02%	31.32%	-6.20%	-33.82%	0.97%	-
Enterprise Value	6,191	4,642	3,367	3,656	5,900	5,856
Last Close Price	21.03	16.05	12.20	12.97	19.57	19.36
PE Ratio	276.43	72.23	178.17	76.07	118.40	214.19
PS Ratio	47.52	24.02	33.57	23.79	35.47	51.50
PB Ratio	7.32	5.55	4.54	4.90	7.83	8.24
P/TBV Ratio	7.65	5.80	4.76	5.16	8.27	8.38
P/FCF Ratio	182.28	-	133.33	44.63	-	49.88
P/OCF Ratio	86.46	4540.22	121.71	41.79	213.10	49.33
EV/Sales Ratio	52.07	21.64	28.81	20.80	33.11	48.18
EV/EBITDA Ratio	-	58.44	192.32	62.42	98.95	187.83
EV/EBIT Ratio	-	66.27	427.19	77.56	123.93	309.52
EV/FCF Ratio	167.70	-	114.41	39.02	-	46.66
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	-
Debt / EBITDA Ratio	0.02	0.01	0.09	0.04	0.05	-
Debt / FCF Ratio	0.02	-	0.06	0.02	-	-
Net Debt / Equity Ratio	-0.59	-0.59	-0.65	-0.63	-0.55	-0.60
Net Debt / EBITDA Ratio	-14.60	-6.94	-32.18	-9.18	-7.48	-14.53
Net Debt / FCF Ratio	-14.60	54.90	-19.14	-5.74	120.86	-3.61
Asset Turnover	0.14	0.22	0.12	0.19	0.21	0.17
Inventory Turnover	0.62	0.79	0.59	0.99	1.12	0.77
Quick Ratio	6.78	9.81	9.88	7.90	8.64	11.70
Current Ratio	8.23	11.59	11.82	9.08	9.90	13.24
Return on Equity (ROE)	2.65%	7.94%	2.57%	6.63%	6.83%	4.75%
Return on Assets (ROA)	1.74%	4.52%	0.52%	3.22%	3.51%	1.65%
Return on Invested Capital (ROIC)	5.76%	17.80%	2.33%	12.15%	12.51%	4.73%
Return on Capital Employed (ROCE)	3.00%	7.50%	0.90%	5.50%	5.90%	2.50%
Earnings Yield	0.36%	1.38%	0.56%	1.31%	0.84%	0.47%
FCF Yield	0.55%	-0.19%	0.75%	2.24%	-0.06%	2.00%
Dividend Yield	0.23%	0.30%	0.10%	0.24%	0.15%	0.09%
Payout Ratio	62.90%	10.16%	45.16%	17.46%	10.19%	41.94%
Buyback Yield / Dilution	0.33%	0.02%	-0.07%	0.06%	-9.07%	-22.25%
Total Shareholder Return	0.61%	0.32%	0.03%	0.29%	-8.92%	-22.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.