Shenzhen New Industries Biomedical Engineering Co., Ltd. (SHE:300832)
China flag China · Delayed Price · Currency is CNY
65.06
+0.08 (0.12%)
Sep 8, 2025, 9:45 AM CST

SHE:300832 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
4,5024,5273,9203,0402,5392,190
Upgrade
Other Revenue
6.818.29.916.476.175.12
Upgrade
4,5094,5353,9303,0472,5452,195
Upgrade
Revenue Growth (YoY)
5.47%15.42%28.97%19.70%15.97%30.53%
Upgrade
Cost of Revenue
1,3511,2671,064906.2734.3500.87
Upgrade
Gross Profit
3,1593,2692,8662,1411,8111,694
Upgrade
Selling, General & Admin
877.62839.96736.09463.67537.29503.63
Upgrade
Research & Development
486.42453.59366.05317.71215.05150.58
Upgrade
Other Operating Expenses
39.631615.2512.498.575.72
Upgrade
Operating Expenses
1,4291,3361,128807.89753.54671.47
Upgrade
Operating Income
1,7301,9331,7391,3331,0581,023
Upgrade
Interest Expense
-0.47-0.42-0.43-0.27-0.15-
Upgrade
Interest & Investment Income
100.18108.1689.866.7656.659.74
Upgrade
Currency Exchange Gain (Loss)
30.9518.6417.7168.98-31.3-27.1
Upgrade
Other Non Operating Income (Expenses)
13.44-3.37-2.83-2.23-1.432.5
Upgrade
EBT Excluding Unusual Items
1,8742,0561,8431,4661,0811,058
Upgrade
Gain (Loss) on Sale of Investments
23.3728.9418.5515.6218.760.97
Upgrade
Gain (Loss) on Sale of Assets
0.040.040.050.620.1-0.25
Upgrade
Asset Writedown
-1.24-0.43-1.52-1.52-1.86-0.63
Upgrade
Other Unusual Items
31.889.133.2320.3837.2438.89
Upgrade
Pretax Income
1,9282,0931,8931,5011,1361,097
Upgrade
Income Tax Expense
231.73264.74239.41173.28161.83157.61
Upgrade
Net Income
1,6961,8281,6541,328973.7939.15
Upgrade
Net Income to Common
1,6961,8281,6541,328973.7939.15
Upgrade
Net Income Growth
-6.11%10.57%24.53%36.38%3.68%21.55%
Upgrade
Shares Outstanding (Basic)
786786785785784750
Upgrade
Shares Outstanding (Diluted)
786786786786786750
Upgrade
Shares Change (YoY)
0.00%-0.01%-0.07%0.04%4.76%6.61%
Upgrade
EPS (Basic)
2.162.332.111.691.241.25
Upgrade
EPS (Diluted)
2.162.332.101.691.241.25
Upgrade
EPS Growth
-6.12%10.59%24.61%36.32%-1.03%14.02%
Upgrade
Free Cash Flow
814.54917.241,096559.17430.28721.84
Upgrade
Free Cash Flow Per Share
1.041.171.400.710.550.96
Upgrade
Dividend Per Share
1.3001.3001.0000.7000.6001.316
Upgrade
Dividend Growth
30.00%30.00%42.86%16.67%-54.40%-
Upgrade
Gross Margin
70.05%72.07%72.93%70.26%71.15%77.18%
Upgrade
Operating Margin
38.36%42.61%44.24%43.74%41.55%46.59%
Upgrade
Profit Margin
37.62%40.31%42.08%43.58%38.25%42.79%
Upgrade
Free Cash Flow Margin
18.06%20.22%27.89%18.35%16.90%32.89%
Upgrade
EBITDA
1,9162,1101,8881,4451,1511,102
Upgrade
EBITDA Margin
42.49%46.52%48.05%47.42%45.23%50.20%
Upgrade
D&A For EBITDA
185.86177.54149.58111.8793.6479.15
Upgrade
EBIT
1,7301,9331,7391,3331,0581,023
Upgrade
EBIT Margin
38.36%42.61%44.24%43.74%41.55%46.59%
Upgrade
Effective Tax Rate
12.02%12.65%12.65%11.54%14.25%14.37%
Upgrade
Revenue as Reported
4,5094,5353,9303,0472,5452,195
Upgrade
Advertising Expenses
-73.7558.5434.3420.252.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.