Luoyang Xinqianglian Slewing Bearing Co., Ltd. (SHE:300850)
China · Delayed Price · Currency is CNY 45.24
-0.71 (-1.55%)
Nov 21, 2025, 3:04 PM CST
SHE:300850 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 4,412 | 2,759 | 2,666 | 2,584 | 2,455 | 2,046 | Upgrade |
Other Revenue | 186.46 | 186.46 | 157.55 | 69.15 | 22.12 | 18.89 | Upgrade |
| 4,598 | 2,946 | 2,824 | 2,653 | 2,477 | 2,064 | Upgrade | |
Revenue Growth (YoY) | 70.51% | 4.32% | 6.41% | 7.13% | 19.98% | 221.01% | Upgrade |
Cost of Revenue | 3,354 | 2,423 | 2,099 | 1,924 | 1,713 | 1,436 | Upgrade |
Gross Profit | 1,245 | 522.52 | 724.88 | 729.77 | 763.41 | 628.51 | Upgrade |
Selling, General & Admin | 110.52 | 90.36 | 78.6 | 71.37 | 39.23 | 33.06 | Upgrade |
Research & Development | 168.61 | 114.98 | 139.68 | 129.32 | 106.34 | 96.17 | Upgrade |
Other Operating Expenses | 1.3 | -11.28 | -10.37 | 3.74 | 10.75 | 6.88 | Upgrade |
Operating Expenses | 355.88 | 242.11 | 303.11 | 257.29 | 199.54 | 157.83 | Upgrade |
Operating Income | 888.91 | 280.41 | 421.77 | 472.48 | 563.87 | 470.68 | Upgrade |
Interest Expense | -107.54 | -116.25 | -101.24 | -117.28 | -82.34 | -14.61 | Upgrade |
Interest & Investment Income | 42.6 | 42.54 | 23.94 | 36.69 | 8.16 | 3.44 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.05 | -0.34 | -0.36 | -0.08 | Upgrade |
Other Non Operating Income (Expenses) | -6.79 | -3.23 | -5.2 | 11.87 | -1.46 | -18.95 | Upgrade |
EBT Excluding Unusual Items | 817.22 | 203.51 | 339.32 | 403.42 | 487.87 | 440.49 | Upgrade |
Impairment of Goodwill | - | - | - | -37.44 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 56.27 | -145.53 | 65.99 | 18.7 | 92.42 | 53.07 | Upgrade |
Gain (Loss) on Sale of Assets | 0.27 | 0.16 | 2.99 | -16.37 | 0.05 | 0.03 | Upgrade |
Asset Writedown | -6.73 | -2.22 | -1.25 | - | -0 | - | Upgrade |
Legal Settlements | -0.03 | -0.03 | 7.99 | -9.71 | - | - | Upgrade |
Other Unusual Items | 44.23 | 27.04 | 27.5 | -18.28 | 6.45 | 2.34 | Upgrade |
Pretax Income | 911.24 | 82.93 | 442.55 | 340.31 | 586.79 | 495.92 | Upgrade |
Income Tax Expense | 117.6 | -2.77 | 49.2 | 11.88 | 71.75 | 71.2 | Upgrade |
Earnings From Continuing Operations | 793.64 | 85.7 | 393.35 | 328.44 | 515.04 | 424.72 | Upgrade |
Minority Interest in Earnings | -28.33 | -20.33 | -18.5 | -12.33 | -0.73 | - | Upgrade |
Net Income | 765.31 | 65.38 | 374.84 | 316.1 | 514.31 | 424.72 | Upgrade |
Net Income to Common | 765.31 | 65.38 | 374.84 | 316.1 | 514.31 | 424.72 | Upgrade |
Net Income Growth | - | -82.56% | 18.58% | -38.54% | 21.09% | 325.44% | Upgrade |
Shares Outstanding (Basic) | 372 | 363 | 335 | 329 | 314 | 262 | Upgrade |
Shares Outstanding (Diluted) | 384 | 363 | 335 | 329 | 314 | 262 | Upgrade |
Shares Change (YoY) | 7.15% | 8.52% | 1.64% | 5.00% | 19.88% | 14.26% | Upgrade |
EPS (Basic) | 2.06 | 0.18 | 1.12 | 0.96 | 1.64 | 1.62 | Upgrade |
EPS (Diluted) | 1.99 | 0.18 | 1.12 | 0.96 | 1.64 | 1.62 | Upgrade |
EPS Growth | - | -83.93% | 16.67% | -41.46% | 1.02% | 272.36% | Upgrade |
Free Cash Flow | -292.18 | -285.52 | -1,331 | -1,954 | -913.29 | -69.04 | Upgrade |
Free Cash Flow Per Share | -0.76 | -0.79 | -3.98 | -5.93 | -2.91 | -0.26 | Upgrade |
Dividend Per Share | 0.092 | 0.092 | 0.104 | 0.096 | 0.157 | 0.142 | Upgrade |
Dividend Growth | -11.54% | -11.54% | 8.33% | -38.66% | 10.29% | - | Upgrade |
Gross Margin | 27.07% | 17.74% | 25.67% | 27.50% | 30.82% | 30.45% | Upgrade |
Operating Margin | 19.33% | 9.52% | 14.94% | 17.81% | 22.77% | 22.80% | Upgrade |
Profit Margin | 16.64% | 2.22% | 13.28% | 11.91% | 20.76% | 20.57% | Upgrade |
Free Cash Flow Margin | -6.35% | -9.69% | -47.13% | -73.64% | -36.87% | -3.34% | Upgrade |
EBITDA | 1,251 | 564.7 | 601.73 | 595.63 | 632.45 | 510.25 | Upgrade |
EBITDA Margin | 27.21% | 19.17% | 21.31% | 22.45% | 25.53% | 24.72% | Upgrade |
D&A For EBITDA | 362.53 | 284.29 | 179.96 | 123.15 | 68.58 | 39.57 | Upgrade |
EBIT | 888.91 | 280.41 | 421.77 | 472.48 | 563.87 | 470.68 | Upgrade |
EBIT Margin | 19.33% | 9.52% | 14.94% | 17.81% | 22.77% | 22.80% | Upgrade |
Effective Tax Rate | 12.91% | - | 11.12% | 3.49% | 12.23% | 14.36% | Upgrade |
Revenue as Reported | 4,598 | 2,946 | 2,824 | 2,653 | 2,477 | 2,064 | Upgrade |
Advertising Expenses | - | 1.53 | 0.26 | - | 0.85 | 0 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.