Sihui Fuji Electronics Technology Co., Ltd. (SHE:300852)
China
· Delayed Price · Currency is CNY 27.30
+0.21 (0.78%)
Apr 30, 2025, 3:04 PM CST
SHE:300852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,430 | 1,346 | 1,270 | 1,182 | 1,022 | 637.22 | Upgrade
|
| Other Revenue | 67.17 | 67.17 | 44.88 | 37.23 | 28.13 | 12.99 | Upgrade
|
| Revenue | 1,498 | 1,413 | 1,315 | 1,219 | 1,050 | 650.21 | Upgrade
|
| Revenue Growth (YoY) | 13.32% | 7.49% | 7.85% | 16.13% | 61.44% | 35.70% | Upgrade
|
| Cost of Revenue | 1,201 | 1,108 | 974.4 | 879.17 | 745.62 | 439.14 | Upgrade
|
| Gross Profit | 296.96 | 304.73 | 340.29 | 339.78 | 304.07 | 211.07 | Upgrade
|
| Selling, General & Admin | 91.96 | 85.41 | 59.47 | 52.53 | 48.09 | 38.86 | Upgrade
|
| Research & Development | 60.97 | 58.32 | 53.1 | 54.53 | 47.03 | 30.77 | Upgrade
|
| Other Operating Expenses | 8.34 | 8.31 | 6.89 | 6.98 | 5.93 | -1.57 | Upgrade
|
| Operating Expenses | 165.8 | 153.55 | 121.58 | 117.21 | 104.77 | 70.3 | Upgrade
|
| Operating Income | 131.16 | 151.18 | 218.71 | 222.58 | 199.31 | 140.77 | Upgrade
|
| Interest Expense | -30.64 | -30.19 | -11.91 | -0.89 | -0.18 | -0.85 | Upgrade
|
| Interest & Investment Income | 21.43 | 28.74 | 11.42 | 7.24 | 9.33 | 6.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 19.79 | -6.11 | -7.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.96 | 13.21 | 2.95 | -0.5 | -0.3 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 133.91 | 162.93 | 221.18 | 248.22 | 202.05 | 138.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.52 | -3.35 | 4.28 | -1.11 | 0.8 | 1.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -0.2 | -0.56 | 0.34 | 0.95 | -0.3 | Upgrade
|
| Asset Writedown | -0.12 | -0.52 | -1.61 | -1.02 | -0.01 | -0.99 | Upgrade
|
| Other Unusual Items | 4.64 | 4.51 | 5.31 | 5.22 | 5.27 | - | Upgrade
|
| Pretax Income | 145.56 | 163.37 | 228.6 | 251.65 | 209.07 | 138.21 | Upgrade
|
| Income Tax Expense | 22.94 | 23.12 | 24.28 | 26.12 | 24.82 | 17.71 | Upgrade
|
| Earnings From Continuing Operations | 122.62 | 140.25 | 204.33 | 225.54 | 184.24 | 120.5 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.03 | 0.07 | 0.05 | - | -0.03 | Upgrade
|
| Net Income | 122.64 | 140.28 | 204.4 | 225.59 | 184.24 | 120.47 | Upgrade
|
| Net Income to Common | 122.64 | 140.28 | 204.4 | 225.59 | 184.24 | 120.47 | Upgrade
|
| Net Income Growth | -39.77% | -31.37% | -9.39% | 22.44% | 52.94% | 37.21% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 125 | 142 | 143 | 143 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 125 | 144 | 143 | 143 | 122 | Upgrade
|
| Shares Change (YoY) | -12.91% | -12.90% | 0.63% | 0.28% | 16.60% | 14.34% | Upgrade
|
| EPS (Basic) | 0.98 | 1.12 | 1.44 | 1.58 | 1.29 | 0.99 | Upgrade
|
| EPS (Diluted) | 0.98 | 1.12 | 1.42 | 1.58 | 1.29 | 0.99 | Upgrade
|
| EPS Growth | -30.83% | -21.20% | -9.96% | 22.10% | 31.17% | 20.00% | Upgrade
|
| Free Cash Flow | -110.08 | -62.85 | 46.86 | 158.89 | -145.95 | 22.87 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -0.50 | 0.33 | 1.11 | -1.02 | 0.19 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.214 | 0.236 | 0.236 | 0.159 | Upgrade
|
| Dividend Growth | -34.67% | -34.67% | -9.08% | - | 48.52% | -11.14% | Upgrade
|
| Gross Margin | 19.83% | 21.56% | 25.88% | 27.88% | 28.97% | 32.46% | Upgrade
|
| Operating Margin | 8.76% | 10.70% | 16.64% | 18.26% | 18.99% | 21.65% | Upgrade
|
| Profit Margin | 8.19% | 9.93% | 15.55% | 18.51% | 17.55% | 18.53% | Upgrade
|
| Free Cash Flow Margin | -7.35% | -4.45% | 3.56% | 13.04% | -13.90% | 3.52% | Upgrade
|
| EBITDA | 232.85 | 248.23 | 297.2 | 284.35 | 235.75 | 164.35 | Upgrade
|
| EBITDA Margin | 15.55% | 17.57% | 22.61% | 23.33% | 22.46% | 25.28% | Upgrade
|
| D&A For EBITDA | 101.69 | 97.05 | 78.49 | 61.77 | 36.45 | 23.58 | Upgrade
|
| EBIT | 131.16 | 151.18 | 218.71 | 222.58 | 199.31 | 140.77 | Upgrade
|
| EBIT Margin | 8.76% | 10.70% | 16.64% | 18.26% | 18.99% | 21.65% | Upgrade
|
| Effective Tax Rate | 15.76% | 14.15% | 10.62% | 10.38% | 11.87% | 12.81% | Upgrade
|
| Revenue as Reported | 1,498 | 1,413 | 1,315 | 1,219 | 1,050 | 650.21 | Upgrade
|
| Advertising Expenses | - | 1.65 | 0.95 | 0.9 | 0.86 | 0.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.