Sihui Fuji Electronics Technology Co., Ltd. (SHE:300852)
China · Delayed Price · Currency is CNY 47.31
+0.43 (0.92%)
At close: Feb 13, 2026
SHE:300852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,704 | 1,346 | 1,270 | 1,182 | 1,022 | 637.22 |
Other Revenue | 67.17 | 67.17 | 44.88 | 37.23 | 28.13 | 12.99 |
| 1,771 | 1,413 | 1,315 | 1,219 | 1,050 | 650.21 | |
Revenue Growth (YoY) | 28.20% | 7.49% | 7.85% | 16.13% | 61.44% | 35.70% |
Cost of Revenue | 1,415 | 1,108 | 974.4 | 879.17 | 745.62 | 439.14 |
Gross Profit | 356.02 | 304.73 | 340.29 | 339.78 | 304.07 | 211.07 |
Selling, General & Admin | 97.97 | 85.41 | 59.47 | 52.53 | 48.09 | 38.86 |
Research & Development | 69.88 | 58.32 | 53.1 | 54.53 | 47.03 | 30.77 |
Other Operating Expenses | 7.47 | 8.31 | 6.89 | 6.98 | 5.93 | -1.57 |
Operating Expenses | 184.08 | 153.55 | 121.58 | 117.21 | 104.77 | 70.3 |
Operating Income | 171.95 | 151.18 | 218.71 | 222.58 | 199.31 | 140.77 |
Interest Expense | -31.54 | -30.19 | -11.91 | -0.89 | -0.18 | -0.85 |
Interest & Investment Income | 26.32 | 28.74 | 11.42 | 7.24 | 9.33 | 6.14 |
Currency Exchange Gain (Loss) | - | - | - | 19.79 | -6.11 | -7.87 |
Other Non Operating Income (Expenses) | 4.05 | 13.21 | 2.95 | -0.5 | -0.3 | -0.12 |
EBT Excluding Unusual Items | 170.79 | 162.93 | 221.18 | 248.22 | 202.05 | 138.07 |
Gain (Loss) on Sale of Investments | 5.36 | -3.35 | 4.28 | -1.11 | 0.8 | 1.42 |
Gain (Loss) on Sale of Assets | -0.43 | -0.2 | -0.56 | 0.34 | 0.95 | -0.3 |
Asset Writedown | -6.74 | -0.52 | -1.61 | -1.02 | -0.01 | -0.99 |
Other Unusual Items | 4.51 | 4.51 | 5.31 | 5.22 | 5.27 | - |
Pretax Income | 173.49 | 163.37 | 228.6 | 251.65 | 209.07 | 138.21 |
Income Tax Expense | 25.01 | 23.12 | 24.28 | 26.12 | 24.82 | 17.71 |
Earnings From Continuing Operations | 148.47 | 140.25 | 204.33 | 225.54 | 184.24 | 120.5 |
Minority Interest in Earnings | -0.03 | 0.03 | 0.07 | 0.05 | - | -0.03 |
Net Income | 148.44 | 140.28 | 204.4 | 225.59 | 184.24 | 120.47 |
Net Income to Common | 148.44 | 140.28 | 204.4 | 225.59 | 184.24 | 120.47 |
Net Income Growth | -12.76% | -31.37% | -9.39% | 22.44% | 52.94% | 37.21% |
Shares Outstanding (Basic) | 143 | 125 | 142 | 143 | 143 | 122 |
Shares Outstanding (Diluted) | 143 | 125 | 144 | 143 | 143 | 122 |
Shares Change (YoY) | 0.92% | -12.90% | 0.63% | 0.28% | 16.60% | 14.34% |
EPS (Basic) | 1.04 | 1.12 | 1.44 | 1.58 | 1.29 | 0.99 |
EPS (Diluted) | 1.04 | 1.12 | 1.42 | 1.58 | 1.29 | 0.99 |
EPS Growth | -13.56% | -21.20% | -9.96% | 22.10% | 31.17% | 20.00% |
Free Cash Flow | -98.53 | -62.85 | 46.86 | 158.89 | -145.95 | 22.87 |
Free Cash Flow Per Share | -0.69 | -0.50 | 0.33 | 1.11 | -1.02 | 0.19 |
Dividend Per Share | 0.140 | 0.140 | 0.214 | 0.236 | 0.236 | 0.159 |
Dividend Growth | -34.67% | -34.67% | -9.08% | - | 48.52% | -11.14% |
Gross Margin | 20.10% | 21.56% | 25.88% | 27.88% | 28.97% | 32.46% |
Operating Margin | 9.71% | 10.70% | 16.64% | 18.26% | 18.99% | 21.65% |
Profit Margin | 8.38% | 9.93% | 15.55% | 18.51% | 17.55% | 18.53% |
Free Cash Flow Margin | -5.56% | -4.45% | 3.56% | 13.04% | -13.90% | 3.52% |
EBITDA | 282.92 | 248.23 | 297.2 | 284.35 | 235.75 | 164.35 |
EBITDA Margin | 15.97% | 17.57% | 22.61% | 23.33% | 22.46% | 25.28% |
D&A For EBITDA | 110.97 | 97.05 | 78.49 | 61.77 | 36.45 | 23.58 |
EBIT | 171.95 | 151.18 | 218.71 | 222.58 | 199.31 | 140.77 |
EBIT Margin | 9.71% | 10.70% | 16.64% | 18.26% | 18.99% | 21.65% |
Effective Tax Rate | 14.42% | 14.15% | 10.62% | 10.38% | 11.87% | 12.81% |
Revenue as Reported | 1,771 | 1,413 | 1,315 | 1,219 | 1,050 | 650.21 |
Advertising Expenses | - | 1.65 | 0.95 | 0.9 | 0.86 | 0.55 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.