Nanjing COSMOS Chemical Co., Ltd. (SHE:300856)
China
· Delayed Price · Currency is CNY 20.06
+0.16 (0.80%)
Apr 30, 2025, 3:04 PM CST
Nanjing COSMOS Chemical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 2,276 | 2,385 | 1,753 | 1,078 | 998.29 | Upgrade
|
| Other Revenue | - | 14.45 | 11.52 | 12.82 | 10.18 | Upgrade
|
| Revenue | 2,276 | 2,400 | 1,765 | 1,090 | 1,008 | Upgrade
|
| Revenue Growth (YoY) | -5.16% | 35.99% | 61.85% | 8.13% | -8.35% | Upgrade
|
| Cost of Revenue | 1,266 | 1,228 | 1,118 | 798.59 | 678.34 | Upgrade
|
| Gross Profit | 1,010 | 1,172 | 646.94 | 291.83 | 330.13 | Upgrade
|
| Selling, General & Admin | 231.46 | 196.27 | 123.46 | 95.12 | 80.9 | Upgrade
|
| Research & Development | 115.95 | 113.19 | 80.4 | 45.2 | 38.36 | Upgrade
|
| Other Operating Expenses | -16.51 | 21.51 | 12.92 | 8.66 | 8.38 | Upgrade
|
| Operating Expenses | 330.9 | 340.76 | 222.94 | 150.47 | 129.5 | Upgrade
|
| Operating Income | 679.53 | 831.09 | 424 | 141.36 | 200.63 | Upgrade
|
| Interest Expense | - | -6.72 | -2.44 | -0.95 | -6.47 | Upgrade
|
| Interest & Investment Income | 13.39 | 12.1 | 9.82 | 16.67 | 3.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 17.04 | 25.12 | -8.81 | -10.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.86 | -0.89 | -0.82 | -1.21 | -1.38 | Upgrade
|
| EBT Excluding Unusual Items | 690.06 | 852.62 | 455.68 | 147.06 | 186.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.14 | 5.75 | 0.16 | 0.15 | 2.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | 0.1 | -0 | 0.02 | -0.01 | Upgrade
|
| Asset Writedown | -7.63 | -2.7 | -1.57 | -1.56 | -3 | Upgrade
|
| Other Unusual Items | - | 10.52 | 7.08 | 9.12 | 6.36 | Upgrade
|
| Pretax Income | 683.44 | 866.28 | 461.35 | 154.79 | 192.49 | Upgrade
|
| Income Tax Expense | 122.33 | 132.7 | 73.24 | 21.93 | 29.03 | Upgrade
|
| Earnings From Continuing Operations | 561.11 | 733.59 | 388.11 | 132.87 | 163.46 | Upgrade
|
| Minority Interest in Earnings | 1.36 | - | - | - | - | Upgrade
|
| Net Income | 562.47 | 733.59 | 388.11 | 132.87 | 163.46 | Upgrade
|
| Net Income to Common | 562.47 | 733.59 | 388.11 | 132.87 | 163.46 | Upgrade
|
| Net Income Growth | -23.33% | 89.02% | 192.10% | -18.72% | 6.35% | Upgrade
|
| Shares Outstanding (Basic) | 339 | 339 | 339 | 339 | 289 | Upgrade
|
| Shares Outstanding (Diluted) | 356 | 358 | 339 | 339 | 289 | Upgrade
|
| Shares Change (YoY) | -0.52% | 5.75% | 0.00% | 17.06% | 13.90% | Upgrade
|
| EPS (Basic) | 1.66 | 2.17 | 1.15 | 0.39 | 0.57 | Upgrade
|
| EPS (Diluted) | 1.58 | 2.05 | 1.15 | 0.39 | 0.57 | Upgrade
|
| EPS Growth | -22.93% | 78.75% | 192.10% | -30.56% | -6.63% | Upgrade
|
| Free Cash Flow | 137.14 | 142.43 | 25.67 | -58.18 | 7.14 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.40 | 0.08 | -0.17 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.750 | 0.500 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | 50.00% | 400.00% | - | - | Upgrade
|
| Gross Margin | 44.40% | 48.83% | 36.66% | 26.76% | 32.74% | Upgrade
|
| Operating Margin | 29.86% | 34.63% | 24.02% | 12.96% | 19.89% | Upgrade
|
| Profit Margin | 24.71% | 30.57% | 21.99% | 12.19% | 16.21% | Upgrade
|
| Free Cash Flow Margin | 6.02% | 5.93% | 1.46% | -5.34% | 0.71% | Upgrade
|
| EBITDA | 836.81 | 932.1 | 510.24 | 211.2 | 250.77 | Upgrade
|
| EBITDA Margin | 36.77% | 38.84% | 28.91% | 19.37% | 24.87% | Upgrade
|
| D&A For EBITDA | 157.28 | 101.01 | 86.24 | 69.84 | 50.14 | Upgrade
|
| EBIT | 679.53 | 831.09 | 424 | 141.36 | 200.63 | Upgrade
|
| EBIT Margin | 29.86% | 34.63% | 24.02% | 12.96% | 19.89% | Upgrade
|
| Effective Tax Rate | 17.90% | 15.32% | 15.88% | 14.16% | 15.08% | Upgrade
|
| Revenue as Reported | - | 2,400 | 1,765 | 1,090 | 1,008 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.