Sharetronic Data Technology Co., Ltd. (SHE:300857)
China flag China · Delayed Price · Currency is CNY
115.76
-0.92 (-0.79%)
Apr 3, 2025, 2:45 PM CST

SHE:300857 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2019
Net Income
691.78287.29130.91126.27100.24
Upgrade
Depreciation & Amortization
105.1483.6571.5950.6528.17
Upgrade
Other Amortization
18.478.976.874.262.58
Upgrade
Loss (Gain) From Sale of Assets
0.071.5-0.64-0.02-3.24
Upgrade
Asset Writedown & Restructuring Costs
1.220.144.490.9322.62
Upgrade
Loss (Gain) From Sale of Investments
17.9220.6811.25-5.72-1.78
Upgrade
Provision & Write-off of Bad Debts
54.7217.338.3712.39-
Upgrade
Other Operating Activities
72.935.346.6128.1523.38
Upgrade
Change in Accounts Receivable
-682.24-356.08-27.74-265.71-133.46
Upgrade
Change in Inventory
-611.21-506.27-211.66-159.16-208.03
Upgrade
Change in Accounts Payable
420.34298.9755.39303.66205.37
Upgrade
Change in Other Net Operating Assets
3614.345.264.70.12
Upgrade
Operating Cash Flow
99-96.67103.693.4128.61
Upgrade
Operating Cash Flow Growth
--10.92%226.44%-76.60%
Upgrade
Capital Expenditures
-749.54-149.05-74.38-152.38-194.59
Upgrade
Sale of Property, Plant & Equipment
6.812.394.020.157.35
Upgrade
Cash Acquisitions
18.1---2.59-
Upgrade
Investment in Securities
-50.52-43-64.7814-29
Upgrade
Other Investing Activities
-1.42-2.798.7-7.421.74
Upgrade
Investing Cash Flow
-776.57-192.45-126.44-148.24-214.51
Upgrade
Short-Term Debt Issued
----433.02
Upgrade
Long-Term Debt Issued
2,369851.2577.17416.79-
Upgrade
Total Debt Issued
2,369851.2577.17416.79433.02
Upgrade
Short-Term Debt Repaid
-----239.2
Upgrade
Long-Term Debt Repaid
-1,431-476.84-442.33-400.44-22.8
Upgrade
Total Debt Repaid
-1,431-476.84-442.33-400.44-262
Upgrade
Net Debt Issued (Repaid)
938.7374.36134.8416.34171.02
Upgrade
Issuance of Common Stock
27.89718.79--450.43
Upgrade
Common Dividends Paid
-76.33-34.67-36.4-20.76-9.14
Upgrade
Other Financing Activities
-199.91-9.5414.23-24.58-31.69
Upgrade
Financing Cash Flow
690.341,049112.67-28.99580.61
Upgrade
Foreign Exchange Rate Adjustments
18.0110.3811.49-4.53-5.26
Upgrade
Net Cash Flow
30.77770.21101.32-88.35389.45
Upgrade
Free Cash Flow
-650.54-245.7229.22-58.97-165.98
Upgrade
Free Cash Flow Margin
-8.78%-5.27%0.93%-1.99%-7.38%
Upgrade
Free Cash Flow Per Share
-2.66-1.050.14-0.28-0.94
Upgrade
Cash Income Tax Paid
-235.7-94.21-129.12-149.86-41.6
Upgrade
Levered Free Cash Flow
-1,628103.18-100.62-158.94-226.49
Upgrade
Unlevered Free Cash Flow
-1,597118.04-85.43-149.12-215.01
Upgrade
Change in Net Working Capital
1,51844.32177.22135.84121.72
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.