Anker Innovations Limited (SHE:300866)

Anker Innovations Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	26,312	24,696	17,431	14,110	12,513	9,340
Other Revenue	14.16	14.16	76.46	140.12	61.09	12.82
Revenue	26,326	24,710	17,507	14,251	12,574	9,353
Revenue Growth (YoY)	42.15%	41.14%	22.85%	13.33%	34.45%	40.54%
Cost of Revenue	15,040	14,043	10,027	8,847	8,169	5,759
Gross Profit	11,286	10,668	7,480	5,403	4,405	3,594
Selling, General & Admin	6,830	6,492	4,502	3,422	2,831	2,102
Research & Development	2,237	2,055	1,381	1,062	766.12	567.4
Other Operating Expenses	28.29	18.04	9.72	6.65	5.17	4.41
Operating Expenses	9,119	8,574	5,918	4,492	3,618	2,695
Operating Income	2,167	2,094	1,563	910.57	787.02	898.46
Interest Expense	-32.67	-27.76	-26.69	-12.31	-10.61	-2.25
Interest & Investment Income	265.43	199.48	106.27	132.19	266.61	84.29
Currency Exchange Gain (Loss)	53.48	53.48	-32.63	-46.04	-30.49	-63.29
Other Non Operating Income (Expenses)	-83.29	-116.68	-70.32	-26.78	-16.23	-15.91
EBT Excluding Unusual Items	2,370	2,203	1,539	957.63	996.31	901.3
Gain (Loss) on Sale of Investments	144.39	127.2	183.47	273.61	42.84	65.47
Gain (Loss) on Sale of Assets	0.09	0.08	0.76	-0.08	0.02	0
Asset Writedown	-2.07	-0.23	0.57	0.23	-0.64	-1.38
Other Unusual Items	26.44	18.73	88.51	36.39	46.3	24.15
Pretax Income	2,539	2,348	1,813	1,268	1,085	989.55
Income Tax Expense	129.57	137.22	118.57	82.46	60.4	94.68
Earnings From Continuing Operations	2,409	2,211	1,694	1,185	1,024	894.87
Minority Interest in Earnings	-109.99	-96.69	-79.07	-41.86	-42.7	-38.94
Net Income	2,299	2,114	1,615	1,143	981.73	855.93
Net Income to Common	2,299	2,114	1,615	1,143	981.73	855.93
Net Income Growth	41.97%	30.94%	41.22%	16.48%	14.70%	18.70%
Shares Outstanding (Basic)	530	529	528	528	528	494
Shares Outstanding (Diluted)	533	532	530	528	528	494
Shares Change (YoY)	0.58%	0.55%	0.22%	-	6.96%	3.98%
EPS (Basic)	4.34	3.99	3.06	2.16	1.86	1.73
EPS (Diluted)	4.31	3.97	3.05	2.16	1.86	1.73
EPS Growth	41.14%	30.22%	40.91%	16.48%	7.35%	14.21%
Free Cash Flow	1,797	2,317	1,360	279.76	241.91	157.57
Free Cash Flow Per Share	3.37	4.35	2.57	0.53	0.46	0.32
Dividend Per Share	2.100	2.100	1.538	0.923	0.615	0.615
Dividend Growth	36.50%	36.50%	66.67%	50.00%	-	-
Gross Margin	42.87%	43.17%	42.73%	37.91%	35.03%	38.42%
Operating Margin	8.23%	8.48%	8.92%	6.39%	6.26%	9.61%
Profit Margin	8.73%	8.56%	9.22%	8.02%	7.81%	9.15%
Free Cash Flow Margin	6.83%	9.38%	7.77%	1.96%	1.92%	1.69%
EBITDA	2,212	2,137	1,601	938.3	805.23	912.46
EBITDA Margin	8.40%	8.65%	9.14%	6.58%	6.40%	9.76%
D&A For EBITDA	44.56	43.32	38.36	27.74	18.21	14
EBIT	2,167	2,094	1,563	910.57	787.02	898.46
EBIT Margin	8.23%	8.48%	8.92%	6.39%	6.26%	9.61%
Effective Tax Rate	5.10%	5.84%	6.54%	6.50%	5.57%	9.57%
Revenue as Reported	26,326	24,710	17,507	14,251	12,574	9,353

Source: S&P Global Market Intelligence. Standard template. Financial Sources.