Anker Innovations Limited (SHE: 300866)
China
· Delayed Price · Currency is CNY 94.24
-1.65 (-1.72%)
Dec 20, 2024, 3:04 PM CST
Anker Innovations Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 22,093 | 17,431 | 14,110 | 12,513 | 9,340 | 6,647 | Upgrade
|
| Other Revenue | 76.46 | 76.46 | 140.12 | 61.09 | 12.82 | 7.97 | Upgrade
|
| Revenue | 22,169 | 17,507 | 14,251 | 12,574 | 9,353 | 6,655 | Upgrade
|
| Revenue Growth (YoY) | 34.36% | 22.85% | 13.33% | 34.45% | 40.54% | 27.19% | Upgrade
|
| Cost of Revenue | 12,509 | 10,027 | 8,847 | 8,169 | 5,759 | 3,377 | Upgrade
|
| Gross Profit | 9,660 | 7,480 | 5,403 | 4,405 | 3,594 | 3,277 | Upgrade
|
| Selling, General & Admin | 5,788 | 4,502 | 3,422 | 2,831 | 2,102 | 2,265 | Upgrade
|
| Research & Development | 1,854 | 1,381 | 1,062 | 766.12 | 567.4 | 382.91 | Upgrade
|
| Other Operating Expenses | 84.52 | 9.72 | 6.65 | 5.17 | 4.41 | 2.08 | Upgrade
|
| Operating Expenses | 7,738 | 5,918 | 4,492 | 3,618 | 2,695 | 2,658 | Upgrade
|
| Operating Income | 1,922 | 1,563 | 910.57 | 787.02 | 898.46 | 618.92 | Upgrade
|
| Interest Expense | -27.23 | -26.69 | -12.31 | -10.61 | -2.25 | -0.1 | Upgrade
|
| Interest & Investment Income | 216.51 | 106.27 | 132.19 | 266.61 | 84.29 | 35.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -32.63 | -32.63 | -46.04 | -30.49 | -63.29 | 10.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.89 | -70.32 | -26.78 | -16.23 | -15.91 | -9.03 | Upgrade
|
| EBT Excluding Unusual Items | 2,082 | 1,539 | 957.63 | 996.31 | 901.3 | 656.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.61 | 183.47 | 273.61 | 42.84 | 65.47 | 113.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 0.76 | -0.08 | 0.02 | 0 | 0 | Upgrade
|
| Asset Writedown | -34.62 | 0.57 | 0.23 | -0.64 | -1.38 | -0.14 | Upgrade
|
| Other Unusual Items | 114.82 | 88.51 | 36.39 | 46.3 | 24.15 | 29.8 | Upgrade
|
| Pretax Income | 2,172 | 1,813 | 1,268 | 1,085 | 989.55 | 799.52 | Upgrade
|
| Income Tax Expense | 200.1 | 118.57 | 82.46 | 60.4 | 94.68 | 77.79 | Upgrade
|
| Earnings From Continuing Operations | 1,972 | 1,694 | 1,185 | 1,024 | 894.87 | 721.73 | Upgrade
|
| Minority Interest in Earnings | -98.66 | -79.07 | -41.86 | -42.7 | -38.94 | -0.65 | Upgrade
|
| Net Income | 1,873 | 1,615 | 1,143 | 981.73 | 855.93 | 721.08 | Upgrade
|
| Net Income to Common | 1,873 | 1,615 | 1,143 | 981.73 | 855.93 | 721.08 | Upgrade
|
| Net Income Growth | 22.73% | 41.22% | 16.48% | 14.70% | 18.70% | 68.85% | Upgrade
|
| Shares Outstanding (Basic) | 530 | 528 | 528 | 528 | 494 | 475 | Upgrade
|
| Shares Outstanding (Diluted) | 531 | 530 | 528 | 528 | 494 | 475 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.28% | - | 6.96% | 3.99% | - | Upgrade
|
| EPS (Basic) | 3.54 | 3.06 | 2.16 | 1.86 | 1.73 | 1.52 | Upgrade
|
| EPS (Diluted) | 3.53 | 3.05 | 2.16 | 1.86 | 1.73 | 1.52 | Upgrade
|
| EPS Growth | 22.05% | 40.83% | 16.48% | 7.35% | 14.21% | 68.57% | Upgrade
|
| Free Cash Flow | 2,064 | 1,360 | 279.76 | 241.91 | 157.57 | 355.1 | Upgrade
|
| Free Cash Flow Per Share | 3.89 | 2.57 | 0.53 | 0.46 | 0.32 | 0.75 | Upgrade
|
| Dividend Per Share | 2.139 | 1.538 | 0.923 | 0.615 | 0.615 | - | Upgrade
|
| Dividend Growth | 131.67% | 66.67% | 50.00% | 0% | - | - | Upgrade
|
| Gross Margin | 43.58% | 42.73% | 37.91% | 35.03% | 38.42% | 49.25% | Upgrade
|
| Operating Margin | 8.67% | 8.93% | 6.39% | 6.26% | 9.61% | 9.30% | Upgrade
|
| Profit Margin | 8.45% | 9.22% | 8.02% | 7.81% | 9.15% | 10.84% | Upgrade
|
| Free Cash Flow Margin | 9.31% | 7.77% | 1.96% | 1.92% | 1.68% | 5.34% | Upgrade
|
| EBITDA | 1,964 | 1,598 | 938.3 | 805.23 | 912.46 | 629.08 | Upgrade
|
| EBITDA Margin | 8.86% | 9.13% | 6.58% | 6.40% | 9.76% | 9.45% | Upgrade
|
| D&A For EBITDA | 41.27 | 35.47 | 27.74 | 18.21 | 14 | 10.16 | Upgrade
|
| EBIT | 1,922 | 1,563 | 910.57 | 787.02 | 898.46 | 618.92 | Upgrade
|
| EBIT Margin | 8.67% | 8.93% | 6.39% | 6.26% | 9.61% | 9.30% | Upgrade
|
| Effective Tax Rate | 9.21% | 6.54% | 6.50% | 5.57% | 9.57% | 9.73% | Upgrade
|
| Revenue as Reported | 22,169 | 17,507 | 14,251 | 12,574 | 9,353 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.