Anker Innovations Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Operating Revenue	29,266	24,696	17,431	14,110	12,513	9,340
Other Revenue	14.16	14.16	76.46	140.12	61.09	12.82
Revenue	29,281	24,710	17,507	14,251	12,574	9,353
Revenue Growth (YoY)	32.08%	41.14%	22.85%	13.33%	34.45%	40.54%
Cost of Revenue	16,504	14,043	10,027	8,847	8,169	5,759
Gross Profit	12,776	10,668	7,480	5,403	4,405	3,594
Selling, General & Admin	7,690	6,492	4,502	3,422	2,831	2,102
Research & Development	2,599	2,055	1,381	1,062	766.12	567.4
Other Operating Expenses	46.86	18.04	9.72	6.65	5.17	4.41
Operating Expenses	10,388	8,574	5,918	4,492	3,618	2,695
Operating Income	2,389	2,094	1,563	910.57	787.02	898.46
Interest Expense	-44.07	-27.76	-26.69	-12.31	-10.61	-2.25
Interest & Investment Income	261.16	199.48	106.27	132.19	266.61	84.29
Currency Exchange Gain (Loss)	53.48	53.48	-32.63	-46.04	-30.49	-63.29
Other Non Operating Income (Expenses)	-103.5	-116.68	-70.32	-26.78	-16.23	-15.91
EBT Excluding Unusual Items	2,556	2,203	1,539	957.63	996.31	901.3
Gain (Loss) on Sale of Investments	362.72	127.2	183.47	273.61	42.84	65.47
Gain (Loss) on Sale of Assets	-0.46	0.08	0.76	-0.08	0.02	0
Asset Writedown	-122.71	-0.23	0.57	0.23	-0.64	-1.38
Other Unusual Items	48.99	18.73	88.51	36.39	46.3	24.15
Pretax Income	2,845	2,348	1,813	1,268	1,085	989.55
Income Tax Expense	193.6	137.22	118.57	82.46	60.4	94.68
Earnings From Continuing Operations	2,651	2,211	1,694	1,185	1,024	894.87
Minority Interest in Earnings	-75.28	-96.69	-79.07	-41.86	-42.7	-38.94
Net Income	2,576	2,114	1,615	1,143	981.73	855.93
Net Income to Common	2,576	2,114	1,615	1,143	981.73	855.93
Net Income Growth	37.50%	30.94%	41.22%	16.48%	14.70%	18.70%
Shares Outstanding (Basic)	532	529	528	528	528	494
Shares Outstanding (Diluted)	537	532	530	528	528	494
Shares Change (YoY)	1.06%	0.55%	0.22%	-	6.96%	3.98%
EPS (Basic)	4.84	3.99	3.06	2.16	1.86	1.73
EPS (Diluted)	4.80	3.97	3.05	2.16	1.86	1.73
EPS Growth	36.05%	30.22%	40.91%	16.48%	7.35%	14.21%
Free Cash Flow	-407.51	2,317	1,360	279.76	241.91	157.57
Free Cash Flow Per Share	-0.76	4.35	2.57	0.53	0.46	0.32
Dividend Per Share	2.100	2.100	1.538	0.923	0.615	0.615
Dividend Growth	-1.80%	36.50%	66.67%	50.00%	-	-
Gross Margin	43.63%	43.17%	42.73%	37.91%	35.03%	38.42%
Operating Margin	8.16%	8.48%	8.92%	6.39%	6.26%	9.61%
Profit Margin	8.80%	8.56%	9.22%	8.02%	7.81%	9.15%
Free Cash Flow Margin	-1.39%	9.38%	7.77%	1.96%	1.92%	1.69%
EBITDA	2,436	2,137	1,601	938.3	805.23	912.46
EBITDA Margin	8.32%	8.65%	9.14%	6.58%	6.40%	9.76%
D&A For EBITDA	47.04	43.32	38.36	27.74	18.21	14
EBIT	2,389	2,094	1,563	910.57	787.02	898.46
EBIT Margin	8.16%	8.48%	8.92%	6.39%	6.26%	9.61%
Effective Tax Rate	6.81%	5.84%	6.54%	6.50%	5.57%	9.57%
Revenue as Reported	29,281	24,710	17,507	14,251	12,574	9,353

Source: S&P Global Market Intelligence. Standard template. Financial Sources.